Shanghai Mechanical & Electrical Industry Co.,Ltd. (600835.SS)
CNY 19.3
(1.63%)
CNY 19.3
(1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.21 Billion | 23.56 Billion | 24.71 Billion | 23.39 Billion | 22.11 Billion | 21.23 Billion |
| Cost of Revenue | 18.83 Billion | 19.93 Billion | 20.69 Billion | 19.39 Billion | 18.46 Billion | 17.17 Billion |
| Gross Profit | 3.37 Billion | 3.63 Billion | 4.02 Billion | 4 Billion | 3.64 Billion | 4.05 Billion |
| Operating Expenses | 2.45 Billion | 2.21 Billion | 2.24 Billion | 2.25 Billion | 2.19 Billion | 2.12 Billion |
| Selling, General and Administrative Expenses | 1.7 Billion | 935.97 Million | 922.14 Million | 853.63 Million | 897.61 Million | 895.65 Million |
| Research and Development Expenses | 789.34 Million | 828.7 Million | 873.26 Million | 849.1 Million | 798.98 Million | 760.96 Million |
| Other Expenses | 23.43 Million | 447.53 Million | 447.08 Million | 556.2 Million | 502.18 Million | 72.96 Million |
| Cost and Expenses | 20.63 Billion | 22.14 Billion | 22.93 Billion | 21.65 Billion | 20.66 Billion | 19.29 Billion |
| Operating Income | 1.68 Billion | 1.62 Billion | 2.33 Billion | 1.93 Billion | 1.87 Billion | 2.35 Billion |
| Interest Expense | 8.59 Million | 5.41 Million | 6.19 Million | 8.17 Million | 4.62 Million | 1.67 Million |
| Income Tax Expense | 150.54 Million | 133.12 Million | 112.53 Million | 185.74 Million | 189.16 Million | 290.22 Million |
| Earnings before Tax | 1.71 Billion | 1.66 Billion | 1.28 Billion | 1.97 Billion | 1.91 Billion | 2.42 Billion |
| Net Income | 999.92 Million | 1.53 Billion | 1.17 Billion | 1.78 Billion | 1.72 Billion | 1.26 Billion |
| Earnings Per Share Basic | 0.98 | 1.50 | 1.15 | 1.75 | 1.69 | 1.24 |
| Earnings Per Share Diluted | 0.98 | 1.50 | 1.15 | 1.75 | 1.69 | 1.24 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.19 |
| EBIT Margin | 0.08 | 0.10 | 0.11 | 0.11 | 0.10 | 0.13 |
| Profit Margin | 0.05 | 0.07 | 0.05 | 0.08 | 0.08 | 0.06 |
| EBITDA | 1.75 Billion | 1.95 Billion | 1.27 Billion | 2.25 Billion | 2.25 Billion | 2.64 Billion |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.09 | 0.08 | 0.08 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.6 Billion | 5.75 Billion | 4.31 Billion | 5.01 Billion | 22.21 Billion | 6.36 Billion |
| Cost of Revenue | 4.78 Billion | 4.85 Billion | 3.6 Billion | 4.18 Billion | 18.83 Billion | 5.38 Billion |
| Gross Profit | 815.1 Million | 899.56 Million | 707.48 Million | 830.39 Million | 3.37 Billion | 978.36 Million |
| Operating Expenses | 487.61 Million | 724.55 Million | 464.69 Million | 786.45 Million | 2.45 Billion | 515.45 Million |
| Selling, General and Administrative Expenses | 668.26 Million | 464.87 Million | 356.35 Million | 511.08 Million | - | 607.49 Million |
| Research and Development Expenses | 198.6 Million | 259.79 Million | 108.66 Million | 262.41 Million | - | 160.41 Million |
| Other Expenses | -379.26 Million | 122.25 Thousand | 3.9 Million | -12.95 Million | 23.43 Million | 2.4 Million |
| Cost and Expenses | 5.27 Billion | 5.57 Billion | 4.06 Billion | 4.97 Billion | 21.29 Billion | 5.9 Billion |
| Operating Income | 339.91 Million | 175.01 Million | 369.07 Million | 43.93 Million | 916.56 Million | 481.19 Million |
| Interest Expense | 2.26 Million | 830.25 Thousand | 966.74 Thousand | 3.63 Million | 5.94 Million | -840.24 Thousand |
| Income Tax Expense | 41.57 Million | -32.2 Million | 49.66 Million | 58.18 Million | 150.54 Million | 61.65 Million |
| Earnings before Tax | 339.39 Million | 318.45 Million | 372.98 Million | 316.83 Million | 1.45 Billion | 483.6 Million |
| Net Income | 202.62 Million | 313.47 Million | 212.29 Million | 186.63 Million | 999.92 Million | 257.29 Million |
| Earnings Per Share Basic | 0.20 | 0.31 | 0.21 | 0.18 | - | 0.25 |
| Earnings Per Share Diluted | 0.20 | 0.31 | 0.21 | 0.18 | - | 0.25 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.15 | 0.16 | 0.16 | 0.17 | 0.15 | 0.15 |
| EBIT Margin | 0.06 | 0.04 | 0.09 | 0.02 | - | 0.09 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| EBITDA | 341.66 Million | 242.71 Million | 373.89 Million | 114.07 Million | - | 583.79 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.09 | 0.01 | 0.04 | 0.08 |
605167
SAFE
GCHK
MRPT
AYYLF
PHYT