PHYT | Pyrophyte Acquisition Corp. Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021
Revenue	-	-	-
Cost of Revenue	-	-	-
Gross Profit	-	-	-
Operating Expenses	3.37 Million	2.69 Million	347.87 Thousand
Selling, General and Administrative Expenses	3.37 Million	2.69 Million	347.87 Thousand
Research and Development Expenses	-	-	-
Other Expenses	-	83.00	-
Cost and Expenses	3.37 Million	2.69 Million	347.87 Thousand
Operating Income	-3.37 Million	-2.69 Million	-347.87 Thousand
Interest Expense	-	-	-
Income Tax Expense	-167.89 Thousand	-13.34 Million	-2.85 Million
Earnings before Tax	2.53 Million	10.64 Million	2.48 Million
Net Income	2.53 Million	23.98 Million	2.48 Million
Earnings Per Share Basic	0.14	0.42	-
Earnings Per Share Diluted	0.14	0.42	-
Weighted Average Shares Outstanding	17.45 Million	25.15 Million	8.65 Million
Weighted Average Shares Outstanding (Diluted)	17.45 Million	25.15 Million	8.65 Million
Gross Margin	-	-	-
EBIT Margin	-	-	-
Profit Margin	-	-	-
EBITDA	-	-	2.86 Million
Earnings Before Tax Margin	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	412.58 Thousand	717.28 Thousand	1.79 Million	3.37 Million	547.39 Thousand	594.73 Thousand
Selling, General and Administrative Expenses	412.58 Thousand	717.28 Thousand	1.79 Million	-	547.39 Thousand	594.73 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	412.58 Thousand	717.28 Thousand	1.79 Million	3.37 Million	547.39 Thousand	594.73 Thousand
Operating Income	-412.58 Thousand	-717.28 Thousand	-1.79 Million	-3.37 Million	-547.39 Thousand	-594.73 Thousand
Interest Expense	-	-	1.43 Million	-	-	-
Income Tax Expense	-412.58 Thousand	-	-43.81 Thousand	-167.89 Thousand	-1.86 Million	-1.7 Million
Earnings before Tax	50.86 Thousand	1.93 Million	-819.95 Thousand	2.53 Million	1.36 Million	983.46 Thousand
Net Income	50.86 Thousand	1.93 Million	-819.95 Thousand	2.53 Million	1.36 Million	983.46 Thousand
Earnings Per Share Basic	0.00	0.14	-0.06	-	0.10	0.06
Earnings Per Share Diluted	0.00	0.14	-0.06	-	0.10	0.06
Weighted Average Shares Outstanding	14 Million	14 Million	13.96 Million	17.45 Million	14 Million	16.82 Million
Weighted Average Shares Outstanding (Diluted)	14 Million	14 Million	13.96 Million	17.45 Million	14 Million	16.82 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-412.58 Thousand	-3.37 Million	-1.79 Million	-	-2.45 Million	-2.17 Million
Earnings Before Tax Margin	-	-	-	-	-	-