Safehold Inc. (SAFE)
USD 19.76
(-4.95%)
USD 19.76
(-4.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 352.57 Million | 158.05 Million | 187.01 Million | 155.42 Million | 93.39 Million | 49.72 Million |
| Cost of Revenue | 4.65 Million | 213.1 Million | 2.66 Million | 2.48 Million | 2.67 Million | 1.6 Million |
| Gross Profit | 347.92 Million | -55.05 Million | 184.35 Million | 152.94 Million | 90.72 Million | 48.12 Million |
| Operating Expenses | 425 Million | 71.73 Million | 38.31 Million | 32.16 Million | 23.81 Million | 19.8 Million |
| Selling, General and Administrative Expenses | 65.44 Million | 21.27 Million | 28.75 Million | 22.73 Million | 14.43 Million | 10.66 Million |
| Research and Development Expenses | - | -1.24 | 0.05 | -0.36 | 0.70 | -0.02 |
| Other Expenses | 359.55 Million | 50.46 Million | 9.56 Million | 9.43 Million | 9.37 Million | -995 Thousand |
| Cost and Expenses | 429.65 Million | 284.84 Million | 40.97 Million | 34.64 Million | 26.48 Million | 21.4 Million |
| Operating Income | -77.07 Million | -7.11 Million | 151.44 Million | 123.84 Million | 65.6 Million | 11.93 Million |
| Interest Expense | 181.01 Million | 128.96 Million | 79.7 Million | 64.35 Million | 29.86 Million | 15.38 Million |
| Income Tax Expense | 1.71 Million | 567 Thousand | -118 Thousand | 235 Thousand | 438 Thousand | 815 Thousand |
| Earnings before Tax | -52.84 Million | -196.7 Million | 73.35 Million | 59.48 Million | 33.72 Million | 11.93 Million |
| Net Income | -54.97 Million | -197.27 Million | 73.12 Million | 59.29 Million | 27.69 Million | 11.74 Million |
| Earnings Per Share Basic | -0.82 | -15.27 | 9.48 | -5.45 | 28.17 | 0.64 |
| Earnings Per Share Diluted | -0.82 | -15.27 | 9.48 | -5.45 | 23.29 | 0.64 |
| Weighted Average Shares Outstanding | 66.69 Million | 12.91 Million | 11.49 Million | 12.1 Million | 10.35 Million | 18.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.69 Million | 12.91 Million | 11.49 Million | 12.1 Million | 12.9 Million | 18.21 Million |
| Gross Margin | 0.99 | -0.35 | 0.99 | 0.98 | 0.97 | 0.97 |
| EBIT Margin | 0.82 | -0.01 | 0.87 | 0.87 | 0.83 | 0.78 |
| Profit Margin | -0.16 | -1.25 | 0.39 | 0.38 | 0.30 | 0.24 |
| EBITDA | 290.02 Million | 229.76 Million | 163.43 Million | 135.92 Million | 77.49 Million | 38.98 Million |
| Earnings Before Tax Margin | -0.22 | -0.05 | 0.81 | 0.80 | 0.70 | 0.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 90.7 Million | 90.43 Million | 93.77 Million | 352.57 Million | 103.02 Million | 85.56 Million |
| Cost of Revenue | 1.04 Million | 3.43 Million | 3.46 Million | 4.65 Million | 1.43 Million | 1 Million |
| Gross Profit | 89.65 Million | 87 Million | 90.31 Million | 347.92 Million | 101.59 Million | 84.56 Million |
| Operating Expenses | 22.71 Million | 15.39 Million | 16.42 Million | 78.08 Million | 19.29 Million | 20.71 Million |
| Selling, General and Administrative Expenses | 13.11 Million | 12.27 Million | 15.62 Million | - | 16.72 Million | 17.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.59 Million | -359 Thousand | -16.42 Million | -17.86 Million | -330 Thousand | -2.16 Million |
| Cost and Expenses | 23.75 Million | 16.79 Million | 19.99 Million | 82.73 Million | 20.73 Million | 21.71 Million |
| Operating Income | 15.87 Million | 73.74 Million | 73.88 Million | -77.07 Million | 34.88 Million | -130.24 Million |
| Interest Expense | 49.96 Million | 49.1 Million | 48.63 Million | 181.01 Million | 47.52 Million | 46.55 Million |
| Income Tax Expense | 660 Thousand | 910 Thousand | 471 Thousand | 1.71 Million | 1.13 Million | 55 Thousand |
| Earnings before Tax | 20.61 Million | 30.46 Million | 31.5 Million | -52.84 Million | 42.59 Million | -122.79 Million |
| Net Income | 19.33 Million | 29.66 Million | 30.72 Million | -54.97 Million | 41.18 Million | -122.96 Million |
| Earnings Per Share Basic | 0.27 | 0.42 | 0.43 | - | 0.58 | -1.81 |
| Earnings Per Share Diluted | 0.27 | 0.42 | 0.43 | - | 0.58 | -1.81 |
| Weighted Average Shares Outstanding | 71.43 Million | 71.43 Million | 71.17 Million | 66.69 Million | 71.06 Million | 67.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.54 Million | 71.46 Million | 71.24 Million | 66.69 Million | 71.11 Million | 67.97 Million |
| Gross Margin | 0.99 | 0.96 | 0.96 | 0.99 | 0.99 | 0.99 |
| EBIT Margin | 0.81 | 0.84 | 0.82 | - | 0.90 | 0.84 |
| Profit Margin | 0.21 | 0.33 | 0.33 | -0.16 | 0.40 | -1.44 |
| EBITDA | 73.63 Million | 76.33 Million | 76.47 Million | - | 92.74 Million | 72.22 Million |
| Earnings Before Tax Margin | 0.18 | 0.82 | 0.79 | -0.22 | 0.34 | -1.52 |
GCHK
ONMOBILE
WGB
PHYT
600835
605167