Luyin Investment Group Co.,Ltd. (600784.SS)
CNY 6.29
(0.0%)
CNY 6.29
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 3.78 Billion | 3.01 Billion | 2.53 Billion | 2.26 Billion | 1.98 Billion |
| Cost of Revenue | 2.54 Billion | 3 Billion | 2.42 Billion | 2.15 Billion | 1.81 Billion | 1.8 Billion |
| Gross Profit | 805.6 Million | 784.46 Million | 596.04 Million | 387.55 Million | 451.08 Million | 176.91 Million |
| Operating Expenses | 470.08 Million | 445.82 Million | 424.87 Million | 287.56 Million | 393.86 Million | 215.97 Million |
| Selling, General and Administrative Expenses | 304.71 Million | 108.17 Million | 103.38 Million | 78.89 Million | 215.55 Million | 79.64 Million |
| Research and Development Expenses | 105.63 Million | 117.03 Million | 93.08 Million | 59.66 Million | 39.66 Million | 28.9 Million |
| Other Expenses | - | 220.62 Million | 228.41 Million | 148.99 Million | 138.64 Million | -4.6 Million |
| Cost and Expenses | 3 Billion | 3.45 Billion | 2.84 Billion | 2.43 Billion | 2.2 Billion | 2.02 Billion |
| Operating Income | 343.14 Million | 388.27 Million | 369.87 Million | 330.29 Million | 186.51 Million | 104.43 Million |
| Interest Expense | 49.1 Million | 53.88 Million | 75.09 Million | 110.05 Million | 135.4 Million | 66.7 Million |
| Income Tax Expense | 66.94 Million | 45.18 Million | 23.2 Million | 12.51 Million | 9.11 Million | 37.34 Million |
| Earnings before Tax | 269.54 Million | 380.12 Million | 257.31 Million | 189.31 Million | 11.71 Million | 99.82 Million |
| Net Income | 263.61 Million | 324.83 Million | 228.98 Million | 173.52 Million | 2.6 Million | 62.82 Million |
| Earnings Per Share Basic | 0.39 | 0.49 | 0.40 | 0.31 | 0.00 | 0.11 |
| Earnings Per Share Diluted | 0.39 | 0.49 | 0.40 | 0.31 | 0.00 | 0.11 |
| Weighted Average Shares Outstanding | 675.94 Million | 662.16 Million | 568.17 Million | 568.17 Million | 568.17 Million | 568.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 675.94 Million | 662.16 Million | 568.17 Million | 568.17 Million | 568.17 Million | 571.11 Million |
| Gross Margin | 0.24 | 0.21 | 0.20 | 0.15 | 0.20 | 0.09 |
| EBIT Margin | 0.15 | 0.16 | 0.18 | 0.20 | 0.15 | 0.10 |
| Profit Margin | 0.08 | 0.09 | 0.08 | 0.07 | 0.00 | 0.03 |
| EBITDA | 508.91 Million | 557.66 Million | 456.77 Million | 439.43 Million | 241.38 Million | 144.56 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.12 | 0.13 | 0.08 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 878.51 Million | 883.2 Million | 798.22 Million | 3.26 Billion | 545.77 Million | 859.06 Million |
| Cost of Revenue | 657.69 Million | 655.21 Million | 615.42 Million | 2.57 Billion | 418.99 Million | 642.47 Million |
| Gross Profit | 220.81 Million | 227.98 Million | 182.79 Million | 691.38 Million | 126.78 Million | 216.58 Million |
| Operating Expenses | 129.23 Million | 109.74 Million | 90.16 Million | 407.64 Million | 124.26 Million | 126.29 Million |
| Selling, General and Administrative Expenses | 180.13 Million | -13.96 Million | 63.7 Million | - | 99.17 Million | 167.12 Million |
| Research and Development Expenses | 32.16 Million | 29.63 Million | 26.43 Million | - | 19.36 Million | 29.65 Million |
| Other Expenses | -83.05 Million | -546.82 Thousand | -25.64 Thousand | -3.04 Million | -5.72 Million | 1.21 Million |
| Cost and Expenses | 786.93 Million | 764.96 Million | 705.58 Million | 2.98 Billion | 543.25 Million | 768.77 Million |
| Operating Income | 90.64 Million | 113.06 Million | 92.63 Million | 283.73 Million | 2.52 Million | 99.55 Million |
| Interest Expense | 11.13 Million | 11.87 Million | 9.32 Million | 48.27 Million | 25.91 Million | 10.48 Million |
| Income Tax Expense | 14.36 Million | 10.22 Million | 15.68 Million | 66.94 Million | 15.65 Million | 14.46 Million |
| Earnings before Tax | 91.47 Million | 112.51 Million | 90.03 Million | 269.54 Million | 8.16 Million | 100.76 Million |
| Net Income | 76.2 Million | 97.63 Million | 80.27 Million | 263.61 Million | 10.23 Million | 80.36 Million |
| Earnings Per Share Basic | 0.11 | 0.15 | 0.12 | - | 0.02 | 0.12 |
| Earnings Per Share Diluted | 0.11 | 0.15 | 0.12 | - | 0.02 | 0.12 |
| Weighted Average Shares Outstanding | 675.65 Million | 668.99 Million | 668.99 Million | 675.65 Million | 675.65 Million | 675.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 675.65 Million | 668.99 Million | 668.99 Million | 675.65 Million | 675.65 Million | 675.65 Million |
| Gross Margin | 0.25 | 0.26 | 0.23 | 0.21 | 0.23 | 0.25 |
| EBIT Margin | 0.12 | 0.15 | 0.14 | - | 0.12 | 0.13 |
| Profit Margin | 0.09 | 0.11 | 0.10 | 0.08 | 0.02 | 0.09 |
| EBITDA | 102.6 Million | 129.81 Million | 109.15 Million | - | 65.76 Million | 108.29 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.12 | 0.09 | 0.00 | 0.12 |
CABHF
3662
AQUA
605499
AGRI
600257