MYR 0.53
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.14 Billion | 2.91 Billion | 2.42 Billion | 2.68 Billion | 2.68 Billion | 2.42 Billion |
Cost of Revenue | 2.91 Billion | 2.67 Billion | 2.14 Billion | 2.45 Billion | 2.42 Billion | 2.17 Billion |
Gross Profit | 236.41 Million | 241.39 Million | 285.96 Million | 223.63 Million | 260.26 Million | 249.28 Million |
Operating Expenses | 107.94 Million | 92.9 Million | 113.72 Million | 185.36 Million | 180.19 Million | 181.04 Million |
Selling, General and Administrative Expenses | 124.07 Million | 118.99 Million | 118.65 Million | 185.36 Million | 180.19 Million | 173.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.13 Million | -26.08 Million | -4.92 Million | 15.26 Million | 8.49 Million | 7.6 Million |
Cost and Expenses | 3.04 Billion | 2.76 Billion | 2.25 Billion | 2.64 Billion | 2.6 Billion | 2.35 Billion |
Operating Income | 107 Million | 219.71 Million | 183.25 Million | 74.51 Million | 113.95 Million | 46.84 Million |
Interest Expense | 57.15 Million | 41.76 Million | 20.81 Million | 37.29 Million | 29.68 Million | 29.55 Million |
Income Tax Expense | 26.67 Million | 25.44 Million | 35.88 Million | 15.44 Million | 17.69 Million | 12.46 Million |
Earnings before Tax | 25.79 Million | 179.44 Million | 96.9 Million | 36.02 Million | 78.29 Million | 39.93 Million |
Net Income | -6.68 Million | 145.04 Million | 61.02 Million | 20.58 Million | 60.6 Million | 17.77 Million |
Earnings Per Share Basic | -0.01 | 0.14 | 0.06 | 0.02 | 0.06 | 0.03 |
Earnings Per Share Diluted | -0.01 | 0.11 | 0.06 | 0.02 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 958.71 Million | 550.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.37 Billion | 1.01 Billion | 1 Billion | 1.33 Billion | 550.28 Million |
Gross Margin | 0.08 | 0.08 | 0.12 | 0.08 | 0.10 | 0.10 |
EBIT Margin | 0.04 | 0.09 | 0.10 | 0.05 | 0.07 | 0.05 |
Profit Margin | -0.00 | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 |
EBITDA | 120.1 Million | 193.71 Million | 171.91 Million | 231.06 Million | 162.85 Million | 133.93 Million |
Earnings Before Tax Margin | 0.03 | 0.08 | 0.08 | 0.03 | 0.04 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 751.9 Million | 751.6 Million | 3.14 Billion | 794.55 Million | 774.9 Million | 752.74 Million |
Cost of Revenue | 694.34 Million | 671.71 Million | 2.91 Billion | 704.93 Million | 709.02 Million | 716.07 Million |
Gross Profit | 57.56 Million | 79.88 Million | 236.41 Million | 89.61 Million | 65.88 Million | 36.67 Million |
Operating Expenses | 23.72 Million | 27.36 Million | 129.41 Million | 25.17 Million | 27.52 Million | 29.41 Million |
Selling, General and Administrative Expenses | 23.72 Million | 27.36 Million | - | 25.17 Million | 23.65 Million | 26.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.1 Million | - | - | - | - | - |
Cost and Expenses | 718.06 Million | 699.07 Million | 3.04 Billion | 730.1 Million | 736.54 Million | 745.48 Million |
Operating Income | 33.83 Million | 52.52 Million | 107 Million | 64.44 Million | 38.35 Million | 7.26 Million |
Interest Expense | 11.12 Million | 10.69 Million | 57.15 Million | 12.47 Million | 13.45 Million | 16.1 Million |
Income Tax Expense | 6.37 Million | 10.72 Million | 26.67 Million | 17.3 Million | 7.72 Million | -864 Thousand |
Earnings before Tax | 27.89 Million | 47.29 Million | 25.79 Million | -12.61 Million | 35.16 Million | -5.1 Million |
Net Income | 18.82 Million | 37.89 Million | -6.68 Million | -39.36 Million | 24.2 Million | -1.96 Million |
Earnings Per Share Basic | 0.02 | 0.03 | - | -0.04 | 0.02 | -0.00 |
Earnings Per Share Diluted | 0.02 | 0.03 | - | -0.04 | 0.02 | -0.00 |
Weighted Average Shares Outstanding | 1.23 Billion | 1.18 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.18 Billion | 1.02 Billion | 1.02 Billion | 1.23 Billion | 1.02 Billion |
Gross Margin | 0.08 | 0.11 | 0.08 | 0.11 | 0.09 | 0.05 |
EBIT Margin | 0.06 | 0.08 | - | 0.09 | 0.07 | 0.03 |
Profit Margin | 0.03 | 0.05 | -0.00 | -0.05 | 0.03 | -0.00 |
EBITDA | 43.13 Million | 61.96 Million | - | 74.12 Million | 57.83 Million | 19.9 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.03 | 0.08 | 0.05 | 0.01 |
AQUA
6037
PNGA
600257
600784
CABHF