Carlsberg A/S (CABHF)
USD 121.0
(0.0%)
USD 121.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.89 Billion | 10.08 Billion | 9.18 Billion | 9.62 Billion | 9.89 Billion | 9.57 Billion |
| Cost of Revenue | 6.27 Billion | 5.71 Billion | 5.04 Billion | 5.22 Billion | 5.27 Billion | 4.97 Billion |
| Gross Profit | 4.61 Billion | 4.36 Billion | 4.13 Billion | 4.39 Billion | 4.62 Billion | 4.59 Billion |
| Operating Expenses | 3.09 Billion | 2.88 Billion | 2.65 Billion | 2.83 Billion | 3.11 Billion | 3.21 Billion |
| Selling, General and Administrative Expenses | 3.08 Billion | 2.86 Billion | 2.65 Billion | 2.81 Billion | 3.1 Billion | 3.19 Billion |
| Research and Development Expenses | 132 Million | 15.35 Million | 14.51 Million | 20.21 Million | 19.97 Million | 19.45 Million |
| Other Expenses | -837 Million | -4.59 Million | 7.48 Million | 8.21 Million | 11.26 Million | - |
| Cost and Expenses | 62.48 Billion | 8.59 Billion | 7.7 Billion | 8.05 Billion | 8.38 Billion | 8.19 Billion |
| Operating Income | 1.51 Billion | 1.48 Billion | 1.47 Billion | 1.56 Billion | 1.5 Billion | 1.37 Billion |
| Interest Expense | 1.11 Billion | 100.01 Million | 117.68 Million | 102.73 Million | 115.96 Million | 131.43 Million |
| Income Tax Expense | 275.17 Million | 255.14 Million | 329.2 Million | 367.05 Million | 413.24 Million | 365.5 Million |
| Earnings before Tax | 1.36 Billion | 1.3 Billion | 1.54 Billion | 1.43 Billion | 1.49 Billion | 1.28 Billion |
| Net Income | -40.78 Billion | -152.54 Million | 1.04 Billion | 991.2 Million | 986.78 Million | 813.27 Million |
| Earnings Per Share Basic | -44.36 | -1.09 | 7.27 | 6.78 | 6.56 | 5.34 |
| Earnings Per Share Diluted | -44.36 | -1.09 | 7.25 | 6.75 | 6.53 | 5.31 |
| Weighted Average Shares Outstanding | 136.08 Million | 139.83 Million | 143.84 Million | 146.1 Million | 150.41 Million | 152.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 136.08 Million | 139.83 Million | 144.29 Million | 146.75 Million | 151.22 Million | 153.11 Million |
| Gross Margin | 0.42 | 0.43 | 0.45 | 0.46 | 0.47 | 0.48 |
| EBIT Margin | 0.20 | 0.22 | 0.23 | 0.24 | 0.22 | 0.21 |
| Profit Margin | -3.74 | -0.02 | 0.11 | 0.10 | 0.10 | 0.08 |
| EBITDA | 2.15 Billion | 2.11 Billion | 2.29 Billion | 2.27 Billion | 2.28 Billion | 1.99 Billion |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.78 Billion | 2.8 Billion | 5.29 Billion | 10.89 Billion | 5.52 Billion | 2.75 Billion |
| Cost of Revenue | 1.49 Billion | 1.5 Billion | 2.93 Billion | 6.27 Billion | 3.05 Billion | 1.52 Billion |
| Gross Profit | 1.28 Billion | 1.29 Billion | 2.36 Billion | 4.61 Billion | 2.46 Billion | 1.22 Billion |
| Operating Expenses | 833.61 Million | 839.69 Million | 1.71 Billion | 3.09 Billion | 1.59 Billion | 795.73 Million |
| Selling, General and Administrative Expenses | 855.8 Million | 862.04 Million | 1.71 Billion | - | 1.59 Billion | 797.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.18 Million | -22.35 Million | -4.14 Million | 9.91 Million | - | - |
| Cost and Expenses | 2.32 Billion | 2.34 Billion | 4.65 Billion | 9.37 Billion | 4.65 Billion | 2.31 Billion |
| Operating Income | 454.97 Million | 458.28 Million | 643.45 Million | 1.51 Billion | 869.14 Million | 433.9 Million |
| Interest Expense | 98.73 Million | - | 91.62 Million | 156.46 Million | 63.99 Million | - |
| Income Tax Expense | 86.09 Million | 86.72 Million | 95.77 Million | 275.17 Million | 177.07 Million | 88.22 Million |
| Earnings before Tax | 405.49 Million | 408.45 Million | 557.15 Million | 1.36 Billion | 801.35 Million | 420.07 Million |
| Net Income | 268.34 Million | 270.3 Million | -6.55 Billion | -6.03 Billion | 510.61 Million | 283.8 Million |
| Earnings Per Share Basic | 1.98 | 2.00 | -48.14 | - | 3.73 | 2.07 |
| Earnings Per Share Diluted | 1.98 | 2.00 | -48.14 | - | 3.73 | 2.07 |
| Weighted Average Shares Outstanding | 135.39 Million | 135.39 Million | 136.17 Million | 136.08 Million | 136.83 Million | 137.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.39 Million | 135.39 Million | 136.17 Million | 136.08 Million | 137.05 Million | 137.05 Million |
| Gross Margin | 0.46 | 0.46 | 0.45 | 0.42 | 0.45 | 0.45 |
| EBIT Margin | 0.21 | 0.21 | 0.18 | - | 0.21 | 0.21 |
| Profit Margin | 0.10 | 0.10 | -1.24 | -0.55 | 0.09 | 0.10 |
| EBITDA | 579.2 Million | 583.42 Million | 956.82 Million | - | 1.15 Billion | 576.34 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.12 | 0.14 | 0.16 | 0.16 |
3662
AQUA
6037
AGRI
600257
600784