Chengdu Xuguang Electronics Co., Ltd. (600353.SS)
CNY 8.06
(0.62%)
CNY 8.06
(0.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.14 Billion | 1 Billion | 902.03 Million | 1.2 Billion | 1.05 Billion |
| Cost of Revenue | 965.27 Million | 834.12 Million | 782.42 Million | 736.59 Million | 954.27 Million | 863.22 Million |
| Gross Profit | 351.52 Million | 307.11 Million | 224.33 Million | 165.43 Million | 246.34 Million | 195.63 Million |
| Operating Expenses | 219.63 Million | 186.71 Million | 138.41 Million | 129.52 Million | 155.13 Million | 108.35 Million |
| Selling, General and Administrative Expenses | 151.98 Million | 68.5 Million | 51.61 Million | 53.73 Million | 66.45 Million | 48.7 Million |
| Research and Development Expenses | 59.53 Million | 54.13 Million | 38.85 Million | 35.2 Million | 42.89 Million | 15.14 Million |
| Other Expenses | 8.12 Million | 64.06 Million | 47.94 Million | 40.58 Million | 45.78 Million | 944.24 Thousand |
| Cost and Expenses | 1.18 Billion | 1.02 Billion | 920.84 Million | 866.12 Million | 1.1 Billion | 971.57 Million |
| Operating Income | 131.88 Million | 130.27 Million | 86.01 Million | 63.84 Million | 80.45 Million | 69.76 Million |
| Interest Expense | 9.6 Million | 4.55 Million | 1.43 Million | 1.39 Million | 3.38 Million | 2.37 Million |
| Income Tax Expense | 18.32 Million | 10.2 Million | 6.94 Million | 5.77 Million | 11.97 Million | 9.19 Million |
| Earnings before Tax | 130.82 Million | 130.3 Million | 85.94 Million | 63.94 Million | 84.04 Million | 70.71 Million |
| Net Income | 92.71 Million | 100.11 Million | 78.99 Million | 53.53 Million | 55.87 Million | 56.38 Million |
| Earnings Per Share Basic | 0.13 | 0.13 | 0.10 | 0.07 | 0.08 | 0.08 |
| Earnings Per Share Diluted | 0.13 | 0.13 | 0.10 | 0.07 | 0.08 | 0.08 |
| Weighted Average Shares Outstanding | 733.49 Million | 778.24 Million | 761.2 Million | 756.29 Million | 742.16 Million | 747.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 733.49 Million | 778.24 Million | 761.2 Million | 756.29 Million | 742.16 Million | 748.28 Million |
| Gross Margin | 0.27 | 0.27 | 0.22 | 0.18 | 0.21 | 0.18 |
| EBIT Margin | 0.14 | 0.17 | 0.12 | 0.11 | 0.10 | 0.12 |
| Profit Margin | 0.07 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 |
| EBITDA | 185.32 Million | 173.42 Million | 115.66 Million | 91.76 Million | 117.04 Million | 100.91 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.09 | 0.07 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 336.88 Million | 390.4 Million | 386.84 Million | 1.31 Billion | 416.12 Million | 299.62 Million |
| Cost of Revenue | 268.03 Million | 296.08 Million | 308.55 Million | 965.27 Million | 301.21 Million | 229.95 Million |
| Gross Profit | 68.85 Million | 94.32 Million | 78.28 Million | 351.52 Million | 114.91 Million | 69.67 Million |
| Operating Expenses | 45.01 Million | 63.94 Million | 37.28 Million | 181.62 Million | 68.92 Million | 41.34 Million |
| Selling, General and Administrative Expenses | 29.19 Million | 41.01 Million | 26.35 Million | - | -6.19 Million | 52.71 Million |
| Research and Development Expenses | 15.81 Million | 19.71 Million | 14.6 Million | - | 21.27 Million | 14.33 Million |
| Other Expenses | - | -3.21 Million | -4205.82 | -1.05 Million | -1.06 Million | 19.05 Thousand |
| Cost and Expenses | 313.04 Million | 360.03 Million | 345.84 Million | 1.14 Billion | 370.13 Million | 271.3 Million |
| Operating Income | 23.84 Million | 30.37 Million | 29.94 Million | 131.88 Million | 36.04 Million | 26.78 Million |
| Interest Expense | 1.5 Million | 4.2 Million | 1.96 Million | 9.6 Million | 2.17 Million | 2.78 Million |
| Income Tax Expense | 4.1 Million | 2.35 Million | 5.16 Million | 18.32 Million | 5.39 Million | 2.88 Million |
| Earnings before Tax | 25.3 Million | 32.42 Million | 29.94 Million | 130.82 Million | 34.97 Million | 26.8 Million |
| Net Income | 24.59 Million | 30.98 Million | 25.25 Million | 92.71 Million | 18.48 Million | 23.61 Million |
| Earnings Per Share Basic | 0.03 | 0.04 | 0.03 | - | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.04 | 0.03 | - | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 829.48 Million | 829.48 Million | 833.56 Million | 733.49 Million | 828.81 Million | 832.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 829.48 Million | 829.48 Million | 833.56 Million | 733.49 Million | 828.81 Million | 832.79 Million |
| Gross Margin | 0.20 | 0.24 | 0.20 | 0.27 | 0.28 | 0.23 |
| EBIT Margin | 0.08 | 0.14 | 0.10 | - | 0.08 | 0.08 |
| Profit Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.04 | 0.08 |
| EBITDA | 26.81 Million | 55.03 Million | 36.98 Million | - | 34.12 Million | 25.37 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.10 | 0.09 | 0.09 |
300174
002124
VINP
MRZM
002273
3664