Mobcast Holdings Inc. (3664.T)
JPY 35.0
(-2.78%)
JPY 35.0
(-2.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.37 Billion | 3.58 Billion | 4.53 Billion | 6.65 Billion | 6.68 Billion |
| Cost of Revenue | 1.49 Billion | 1.64 Billion | 2.35 Billion | 3.92 Billion | 4.73 Billion |
| Gross Profit | 1.87 Billion | 1.94 Billion | 2.18 Billion | 2.73 Billion | 1.94 Billion |
| Operating Expenses | 2.3 Billion | 2.29 Billion | 2.55 Billion | 3.35 Billion | 2.96 Billion |
| Selling, General and Administrative Expenses | 2.3 Billion | 2.29 Billion | 2.55 Billion | 3.35 Billion | 2.96 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 7.94 Million | 7.95 Million | -10.04 Million | - |
| Cost and Expenses | 3.8 Billion | 3.94 Billion | 4.91 Billion | 7.27 Billion | 7.69 Billion |
| Operating Income | -428.23 Million | -354.77 Million | -373.28 Million | -618.75 Million | -1.01 Billion |
| Interest Expense | 21.92 Million | 22.88 Million | 24.63 Million | 51.94 Million | 44.56 Million |
| Income Tax Expense | -13.37 Million | 7.76 Million | 8.02 Million | 44.38 Million | 297.33 Million |
| Earnings before Tax | -374.21 Million | -446.94 Million | -1.08 Billion | -677.44 Million | -1.13 Billion |
| Net Income | -380.79 Million | -448.69 Million | -1.09 Billion | -721.8 Million | -1.42 Billion |
| Earnings Per Share Basic | -8.53 | -12.35 | -34.58 | -26.83 | -69.67 |
| Earnings Per Share Diluted | -8.53 | -12.35 | -34.58 | -26.83 | -69.67 |
| Weighted Average Shares Outstanding | 44.63 Million | 36.34 Million | 31.62 Million | 26.9 Million | 20.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.63 Million | 36.34 Million | 31.62 Million | 26.9 Million | 20.5 Million |
| Gross Margin | 0.56 | 0.54 | 0.48 | 0.41 | 0.29 |
| EBIT Margin | -0.09 | -0.09 | -0.06 | -0.08 | -0.12 |
| Profit Margin | -0.11 | -0.13 | -0.24 | -0.11 | -0.21 |
| EBITDA | -305.6 Million | -365.53 Million | -953.5 Million | -368.54 Million | -895.24 Million |
| Earnings Before Tax Margin | -0.13 | -0.10 | -0.08 | -0.09 | -0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 766.05 Million | 919.1 Million | 3.37 Billion | 787.54 Million | 799.66 Million | 861.23 Million |
| Cost of Revenue | 282.53 Million | 315.09 Million | 1.49 Billion | 311.99 Million | 360.67 Million | 381.07 Million |
| Gross Profit | 483.52 Million | 604.01 Million | 1.87 Billion | 475.55 Million | 438.99 Million | 480.15 Million |
| Operating Expenses | 518.11 Million | 521.21 Million | 2.3 Billion | 673.85 Million | 522.93 Million | 555.3 Million |
| Selling, General and Administrative Expenses | 517.41 Million | 521 Million | - | 674 Million | 523 Million | 555 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -699 Thousand | -314 Thousand | 14.08 Million | 2.39 Million | 172 Thousand | 1.99 Million |
| Cost and Expenses | 800.64 Million | 836.31 Million | 3.8 Billion | 985.84 Million | 883.6 Million | 936.37 Million |
| Operating Income | -34.59 Million | 82.79 Million | -428.23 Million | -198.3 Million | -83.93 Million | -75.14 Million |
| Interest Expense | 5.47 Million | 6.29 Million | 21.92 Million | 5.44 Million | 5.46 Million | 5.64 Million |
| Income Tax Expense | 592 Thousand | 970 Thousand | -13.37 Million | -17.67 Million | 1.11 Million | 1.25 Million |
| Earnings before Tax | -47.37 Million | 116.26 Million | -374.21 Million | -188.35 Million | -89.21 Million | -78.76 Million |
| Net Income | -45.43 Million | 116.9 Million | -380.79 Million | -186.08 Million | -85.36 Million | -82.9 Million |
| Earnings Per Share Basic | -1.02 | 2.62 | - | -4.17 | -1.91 | -1.86 |
| Earnings Per Share Diluted | -1.02 | 2.62 | - | -4.17 | -1.91 | -1.86 |
| Weighted Average Shares Outstanding | 44.63 Million | 44.63 Million | 44.63 Million | 44.63 Million | 44.63 Million | 44.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.63 Million | 44.63 Million | 44.63 Million | 44.63 Million | 44.63 Million | 44.63 Million |
| Gross Margin | 0.63 | 0.66 | 0.56 | 0.60 | 0.55 | 0.56 |
| EBIT Margin | -0.03 | 0.09 | - | -0.25 | -0.10 | -0.08 |
| Profit Margin | -0.06 | 0.13 | -0.11 | -0.24 | -0.11 | -0.10 |
| EBITDA | -26.24 Million | 82.56 Million | - | -196.73 Million | -83.75 Million | -73.12 Million |
| Earnings Before Tax Margin | -0.05 | 0.09 | -0.13 | -0.25 | -0.10 | -0.09 |
600353
300174
002124
301158
MRZM
002273