USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 645.81 Thousand | 233.48 Thousand | 210.27 Thousand | 197.13 Thousand | - | 20.18 Thousand |
Cost of Revenue | 188.1 Thousand | 54.31 Thousand | 80.35 Thousand | 58.29 Thousand | - | 20.07 Thousand |
Gross Profit | 457.7 Thousand | 179.16 Thousand | 129.92 Thousand | 138.84 Thousand | - | 113.00 |
Operating Expenses | 19.23 Million | 13.15 Million | 8.95 Million | 5.93 Million | 1.05 Million | 247.24 Thousand |
Selling, General and Administrative Expenses | 17.06 Million | 8.33 Million | 7.22 Million | 5.34 Million | 110.96 Thousand | 247.24 Thousand |
Research and Development Expenses | 2.17 Million | 3.97 Million | 1.68 Million | 687.73 Thousand | - | - |
Other Expenses | 15.3 Million | 841.44 Thousand | 43.87 Thousand | 591.45 Thousand | 947.07 Thousand | -1614.00 |
Cost and Expenses | 34.73 Million | 13.2 Million | 9.03 Million | 5.99 Million | 1.05 Million | 267.31 Thousand |
Operating Income | -34.08 Million | -12.97 Million | -8.82 Million | -5.79 Million | -1.05 Million | -247.12 Thousand |
Interest Expense | 30.22 Million | 2.78 Million | 126.02 Thousand | 45.45 Thousand | - | 1614.00 |
Income Tax Expense | - | 24.01 Million | -1.26 Million | 45.45 Thousand | -1.05 Million | 1614.00 |
Earnings before Tax | -65.34 Million | -38.16 Million | -10.99 Million | -5.84 Million | -1.05 Million | -248.74 Thousand |
Net Income | -65.34 Million | -62.17 Million | -9.73 Million | -5.89 Million | -1.05 Million | -248.74 Thousand |
Earnings Per Share Basic | -1.44 | -1.53 | -0.27 | -0.22 | -0.05 | -0.04 |
Earnings Per Share Diluted | -1.44 | -1.53 | -0.27 | -0.22 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 45.47 Million | 40.72 Million | 36.04 Million | 26.37 Million | 19.8 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 45.47 Million | 40.72 Million | 36.04 Million | 26.37 Million | 19.8 Million | 6.67 Million |
Gross Margin | 0.71 | 0.77 | 0.62 | 0.70 | - | 0.01 |
EBIT Margin | -53.08 | -45.07 | -48.34 | -26.42 | - | -12.24 |
Profit Margin | -101.19 | -266.30 | -46.30 | -29.88 | - | -12.32 |
EBITDA | -34.28 Million | -34.53 Million | -10.82 Million | -5.2 Million | - | -248.73 Thousand |
Earnings Before Tax Margin | -52.78 | -55.57 | -41.95 | -29.42 | - | -12.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 32.85 Thousand | 645.81 Thousand | 150.56 Thousand | 181.53 Thousand | 184.73 Thousand |
Cost of Revenue | 222.56 Thousand | 218.93 Thousand | 1.02 Million | 258.52 Thousand | 50.98 Thousand | 49.61 Thousand |
Gross Profit | -222.56 Thousand | -186.07 Thousand | -383.51 Thousand | -107.96 Thousand | 130.54 Thousand | 135.12 Thousand |
Operating Expenses | 1.36 Million | 1.18 Million | 19.23 Million | 7.93 Million | 4.98 Million | 4.93 Million |
Selling, General and Administrative Expenses | 1.05 Million | 862.19 Thousand | - | 7.54 Million | 4.27 Million | 3.87 Million |
Research and Development Expenses | 312.33 Thousand | 321.86 Thousand | - | 387.11 Thousand | 492.23 Thousand | 691.39 Thousand |
Other Expenses | 200 Thousand | 465.51 Thousand | 16.96 Million | 16.11 Million | -3.97 Million | -1.66 Million |
Cost and Expenses | 1.58 Million | 1.4 Million | 20.26 Million | 8.19 Million | 5.03 Million | 4.98 Million |
Operating Income | -1.58 Million | -1.37 Million | -19.62 Million | -8.04 Million | -4.85 Million | -4.8 Million |
Interest Expense | 3.43 Million | 4.16 Million | 30.22 Million | 7.69 Million | 7.4 Million | 13.42 Million |
Income Tax Expense | 4.07 Million | 4.00 | 3.00 | -3.00 | 3.43 Million | 11.76 Million |
Earnings before Tax | -4.07 Million | -6.22 Million | -65.34 Million | -9.76 Million | -32.45 Million | -20.57 Million |
Net Income | -4.07 Million | -6.22 Million | -65.34 Million | -9.76 Million | -32.45 Million | -20.57 Million |
Earnings Per Share Basic | -0.03 | -0.05 | - | -0.15 | -0.71 | -0.48 |
Earnings Per Share Diluted | -0.03 | -0.05 | - | -0.15 | -0.71 | -0.48 |
Weighted Average Shares Outstanding | 131.79 Million | 131.79 Million | 45.47 Million | 64.01 Million | 45.81 Million | 43.18 Million |
Weighted Average Shares Outstanding (Diluted) | 131.79 Million | 131.79 Million | 45.47 Million | 64.01 Million | 45.81 Million | 43.18 Million |
Gross Margin | - | -5.66 | -0.59 | -0.72 | 0.72 | 0.73 |
EBIT Margin | - | -35.33 | - | -52.01 | -47.49 | -33.87 |
Profit Margin | - | -189.51 | -101.19 | -64.86 | -178.75 | -111.38 |
EBITDA | -1.36 Million | -1.16 Million | - | -7.83 Million | -8.62 Million | -6.25 Million |
Earnings Before Tax Margin | - | -41.70 | -30.39 | -53.40 | -26.76 | -26.00 |
002273
3664
600353
TERRF
PJW
301158