CNY 7.54
(1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 114.69 Billion | 135.15 Billion | 85.04 Billion | 61.06 Billion | 52.72 Billion | 40.01 Billion |
Cost of Revenue | 94.28 Billion | 112.1 Billion | 71.31 Billion | 52.03 Billion | 46.94 Billion | 35.73 Billion |
Gross Profit | 20.4 Billion | 23.04 Billion | 13.73 Billion | 9.03 Billion | 5.78 Billion | 4.27 Billion |
Operating Expenses | 6.79 Billion | 6.45 Billion | 4.33 Billion | 2.97 Billion | 1.84 Billion | 1.04 Billion |
Selling, General and Administrative Expenses | 2.76 Billion | 444.98 Million | 269.5 Million | 244.01 Million | 272.45 Million | 200.07 Million |
Research and Development Expenses | 3.99 Billion | 4.42 Billion | 2.85 Billion | 1.68 Billion | 759.14 Million | 255.28 Million |
Other Expenses | -42.06 Million | 1.58 Billion | 1.2 Billion | 1.04 Billion | 814.19 Million | 16.42 Million |
Cost and Expenses | 101.08 Billion | 118.55 Billion | 75.65 Billion | 55 Billion | 48.78 Billion | 36.78 Billion |
Operating Income | 13.73 Billion | 13.61 Billion | 9.52 Billion | 6.01 Billion | 4.2 Billion | 1.46 Billion |
Interest Expense | 2.8 Billion | 2.61 Billion | 2.37 Billion | 2.25 Billion | 1.93 Billion | 1.62 Billion |
Income Tax Expense | 1.93 Billion | 2.29 Billion | 1.15 Billion | 624.82 Million | 434.13 Million | 279.19 Million |
Earnings before Tax | 10.96 Billion | 13.65 Billion | 6.84 Billion | 3.67 Billion | 2.13 Billion | 1.48 Billion |
Net Income | 9 Billion | 11.21 Billion | 6.7 Billion | 3.01 Billion | 1.7 Billion | 1.17 Billion |
Earnings Per Share Basic | 1.03 | 1.30 | 1.02 | 0.56 | 0.34 | 0.23 |
Earnings Per Share Diluted | 1.03 | 1.30 | 1.02 | 0.56 | 0.34 | 0.23 |
Weighted Average Shares Outstanding | 8.71 Billion | 8.61 Billion | 6.59 Billion | 5.4 Billion | 5.05 Billion | 5.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.71 Billion | 8.61 Billion | 6.59 Billion | 5.4 Billion | 5.05 Billion | 5.12 Billion |
Gross Margin | 0.18 | 0.17 | 0.16 | 0.15 | 0.11 | 0.11 |
EBIT Margin | 0.14 | 0.13 | 0.12 | 0.11 | 0.09 | 0.10 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.05 | 0.03 | 0.03 |
EBITDA | 15.51 Billion | 18.07 Billion | 11.58 Billion | 7.26 Billion | 4.97 Billion | 3.91 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.10 | 0.08 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 26.09 Billion | 23.55 Billion | 22.04 Billion | 114.69 Billion | 25.46 Billion | 23.04 Billion |
Cost of Revenue | 22.03 Billion | 19.92 Billion | 18.61 Billion | 94.28 Billion | 19.9 Billion | 18.47 Billion |
Gross Profit | 4.05 Billion | 3.63 Billion | 3.43 Billion | 20.4 Billion | 5.55 Billion | 4.56 Billion |
Operating Expenses | 1.18 Billion | 1.15 Billion | 579.81 Million | 6.79 Billion | 3.3 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | 1.04 Billion | 618.09 Million | 370.75 Million | - | 1.41 Billion | 947 Million |
Research and Development Expenses | 664.25 Million | 502.89 Million | 279.81 Million | - | 1.68 Billion | 768.77 Million |
Other Expenses | -525.8 Million | -38.71 Million | 70.75 Million | -42.06 Million | -202.67 Million | -9.95 Million |
Cost and Expenses | 23.22 Billion | 21.08 Billion | 19.19 Billion | 101.08 Billion | 23.21 Billion | 19.75 Billion |
Operating Income | 1.99 Billion | 2.47 Billion | 2.85 Billion | 13.61 Billion | 2.24 Billion | 2.54 Billion |
Interest Expense | 789.58 Million | 793.3 Million | 744.24 Million | 2.8 Billion | 719.22 Million | 780.39 Million |
Income Tax Expense | 374.37 Million | 291.61 Million | 372.41 Million | 1.93 Billion | 376.15 Million | 439.45 Million |
Earnings before Tax | 2.01 Billion | 1.76 Billion | 2.16 Billion | 10.8 Billion | 1.46 Billion | 2.53 Billion |
Net Income | 1.57 Billion | 1.43 Billion | 1.75 Billion | 9 Billion | 1.24 Billion | 2.1 Billion |
Earnings Per Share Basic | 0.18 | 0.17 | 0.20 | - | 0.14 | 0.24 |
Earnings Per Share Diluted | 0.18 | 0.17 | 0.20 | - | 0.14 | 0.24 |
Weighted Average Shares Outstanding | 8.61 Billion | 8.61 Billion | 8.71 Billion | 8.71 Billion | 8.71 Billion | 8.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.61 Billion | 8.61 Billion | 8.71 Billion | 8.71 Billion | 8.71 Billion | 8.64 Billion |
Gross Margin | 0.16 | 0.15 | 0.16 | 0.18 | 0.22 | 0.20 |
EBIT Margin | 0.11 | 0.14 | 0.13 | - | 0.11 | 0.14 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.08 | 0.05 | 0.09 |
EBITDA | 2.8 Billion | 3.25 Billion | 2.78 Billion | - | 2.79 Billion | 3.31 Billion |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.13 | 0.12 | 0.09 | 0.11 |
BOFFICE
TERN
BAM-R
KALD
NEWTZ
ALFUM