THB 5.1
(-1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 901.41 Million | 907.8 Million | 884.12 Million | 721.77 Million | 637.82 Million | 568.37 Million |
Cost of Revenue | 284.14 Million | 267.86 Million | 224.45 Million | 191.25 Million | 183.11 Million | 161.69 Million |
Gross Profit | 617.27 Million | 639.94 Million | 659.66 Million | 530.51 Million | 454.71 Million | 406.67 Million |
Operating Expenses | 440.52 Million | -23.93 Million | 26.08 Million | 19.71 Million | 21.56 Million | 22.96 Million |
Selling, General and Administrative Expenses | 15.45 Million | 15.34 Million | 15.31 Million | 13.58 Million | 11.43 Million | 0.12 |
Research and Development Expenses | - | 0.46 | 0.12 | 0.63 | 0.66 | 0.12 |
Other Expenses | - | -23.93 Million | 26.08 Million | 19.71 Million | 21.56 Million | -20.5 Million |
Cost and Expenses | 382.04 Million | 267.86 Million | 224.45 Million | 191.25 Million | 183.11 Million | 161.69 Million |
Operating Income | 616.56 Million | 768.48 Million | 633.57 Million | 512.56 Million | 438.76 Million | 406.67 Million |
Interest Expense | 99.79 Million | 72.65 Million | 71.11 Million | 68.63 Million | 71.96 Million | 67.44 Million |
Income Tax Expense | - | 152.47 Million | 45.02 Million | 50.67 Million | 56.01 Million | 318.63 Million |
Earnings before Tax | 361.09 Million | 414.81 Million | 105.67 Million | 455.64 Million | 426.4 Million | 67.53 Million |
Net Income | 361.09 Million | 262.34 Million | 60.64 Million | 455.64 Million | 426.4 Million | 67.53 Million |
Earnings Per Share Basic | 0.49 | 0.36 | 0.08 | 0.62 | 0.82 | 0.13 |
Earnings Per Share Diluted | 0.49 | 0.36 | 0.08 | 0.62 | 0.82 | 0.13 |
Weighted Average Shares Outstanding | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million | 521.45 Million | 521.45 Million |
Weighted Average Shares Outstanding (Diluted) | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million | 521.45 Million | 521.45 Million |
Gross Margin | 0.68 | 0.70 | 0.75 | 0.74 | 0.71 | 0.72 |
EBIT Margin | 0.51 | 0.68 | 0.72 | 0.71 | 0.69 | 0.68 |
Profit Margin | 0.40 | 0.29 | 0.07 | 0.63 | 0.67 | 0.12 |
EBITDA | 460.89 Million | 636.18 Million | 633.57 Million | 529.82 Million | 498.36 Million | 335.26 Million |
Earnings Before Tax Margin | 0.68 | 0.85 | 0.72 | 0.71 | 0.69 | 0.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 223.81 Million | 226.9 Million | 901.41 Million | 220.62 Million | 222.96 Million | 227.52 Million |
Cost of Revenue | 94.14 Million | 98.21 Million | 380.38 Million | 93.04 Million | 75.32 Million | 73.07 Million |
Gross Profit | 129.66 Million | 128.68 Million | 521.02 Million | 127.58 Million | 147.64 Million | 154.45 Million |
Operating Expenses | 128.81 Million | 752.5 Thousand | 1.65 Million | -296.72 Thousand | -1.61 Million | -2.43 Million |
Selling, General and Administrative Expenses | 4.01 Million | 3.77 Million | - | 3.75 Million | 3.74 Million | 4.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.15 Million | -752.5 Thousand | -1.65 Million | 296.72 Thousand | -1.61 Million | -2.43 Million |
Cost and Expenses | 93.72 Million | 98.96 Million | 382.04 Million | 92.74 Million | 75.32 Million | 73.07 Million |
Operating Income | 130.08 Million | 127.93 Million | 519.37 Million | 127.88 Million | 146.27 Million | 152.02 Million |
Interest Expense | 25.99 Million | 26.04 Million | 99.79 Million | 46.35 Million | 25.83 Million | 25.18 Million |
Income Tax Expense | -85.38 Million | 153.69 Million | 4.00 | 152.48 Million | 172.1 Million | 177.2 Million |
Earnings before Tax | 69 Million | 126.82 Million | 361.09 Million | 130.01 Million | 124.25 Million | -36.02 Million |
Net Income | 69 Million | 126.82 Million | 361.09 Million | 130.01 Million | 124.25 Million | -36.02 Million |
Earnings Per Share Basic | 0.09 | 0.17 | - | 0.18 | 0.17 | -0.05 |
Earnings Per Share Diluted | 0.09 | 0.17 | - | 0.18 | 0.17 | -0.05 |
Weighted Average Shares Outstanding | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million |
Weighted Average Shares Outstanding (Diluted) | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million | 737.87 Million |
Gross Margin | 0.58 | 0.57 | 0.58 | 0.58 | 0.66 | 0.68 |
EBIT Margin | 0.58 | 0.56 | - | 0.58 | 0.66 | 0.67 |
Profit Margin | 0.31 | 0.56 | 0.40 | 0.59 | 0.56 | -0.16 |
EBITDA | 130.08 Million | 127.93 Million | - | 127.88 Million | 146.27 Million | 152.02 Million |
Earnings Before Tax Margin | 0.58 | 0.56 | 0.58 | 0.58 | 0.66 | 0.67 |
TERN
BAM-R
047810
NEWTZ
ALFUM
600039