Tern Plc (TERN.L)
GBp 1.43
(0.0%)
GBp 1.43
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 199.23 Thousand | -8.33 Million | 6.1 Million | 2.14 Million | 418.52 Thousand | 106.11 Thousand |
| Cost of Revenue | -28.58 Thousand | -8.4 Million | 6.04 Million | 1.99 Million | 293.75 Thousand | - |
| Gross Profit | 227.82 Thousand | 66.01 Thousand | 63.78 Thousand | 151.15 Thousand | 124.76 Thousand | 106.11 Thousand |
| Operating Expenses | 12.88 Million | 1.9 Million | 1.7 Million | 1.53 Million | 1.27 Million | 493.34 Thousand |
| Selling, General and Administrative Expenses | 1.74 Million | 1.79 Million | 1.66 Million | 1.45 Million | 1.04 Million | 957.8 Thousand |
| Research and Development Expenses | - | 1.25 | 0.75 | 0.37 | -1.87 | - |
| Other Expenses | 11.16 Million | -1.9 Million | -1.7 Million | -1.53 Million | -1.27 Million | -270.76 Thousand |
| Cost and Expenses | 12.88 Million | 1.9 Million | 1.7 Million | 1.53 Million | 1.27 Million | 493.34 Thousand |
| Operating Income | -12.68 Million | -10.24 Million | 4.4 Million | 605.4 Thousand | -855.5 Thousand | -1.03 Million |
| Interest Expense | - | - | - | - | - | 165 Thousand |
| Income Tax Expense | - | -2.09 Million | -1.61 Million | -1.39 Million | -966.23 Thousand | 723.36 Thousand |
| Earnings before Tax | -12.6 Million | -10.44 Million | 4.57 Million | 803.89 Thousand | -780.64 Thousand | -312.56 Thousand |
| Net Income | -12.6 Million | -10.44 Million | 4.57 Million | 803.89 Thousand | -780.64 Thousand | -312.56 Thousand |
| Earnings Per Share Basic | -0.03 | -0.03 | 0.01 | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.03 | -0.03 | 0.01 | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 389.15 Million | 357.42 Million | 339.55 Million | 290.76 Million | 251.94 Million | 217.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 389.18 Million | 357.42 Million | 342.97 Million | 290.76 Million | 251.94 Million | 217.22 Million |
| Gross Margin | 1.14 | -0.01 | 0.01 | 0.07 | 0.30 | 1.00 |
| EBIT Margin | -8.48 | 1.23 | 0.72 | 0.28 | -2.04 | 6.82 |
| Profit Margin | -63.28 | 1.25 | 0.75 | 0.37 | -1.87 | -2.95 |
| EBITDA | -1.69 Million | -10.24 Million | - | - | - | - |
| Earnings Before Tax Margin | -63.69 | 1.23 | 0.72 | 0.28 | -2.04 | -9.76 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 7000.00 | 62.82 Thousand | 227.82 Thousand | -1.82 Million | -8.33 Million | -7.12 Million |
| Cost of Revenue | - | -9.81 Million | - | -1.97 Million | -8.4 Million | -7.17 Million |
| Gross Profit | 7000.00 | 9.87 Million | 227.82 Thousand | 156 Thousand | 66.01 Thousand | 46.01 Thousand |
| Operating Expenses | 2.68 Million | 9.85 Million | 12.91 Million | 3.03 Million | 1.9 Million | 8.08 Million |
| Selling, General and Administrative Expenses | 595 Thousand | 666.99 Thousand | - | 1.05 Million | - | 632.07 Thousand |
| Research and Development Expenses | - | 46.08 Thousand | - | 35 Thousand | - | 11.14 Thousand |
| Other Expenses | 2.08 Million | -155.49 | -12.91 Million | 1.56 | -1.9 Million | 1.13 |
| Cost and Expenses | 2.68 Million | 9.87 Million | 12.91 Million | 1.05 Million | 1.9 Million | 665.86 Thousand |
| Operating Income | -2.67 Million | -9.81 Million | -12.68 Million | -2.87 Million | -10.24 Million | -7.79 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -605 Thousand | -0.03 | 21.82 Million | -0.01 | -2.09 Million | -0.02 |
| Earnings before Tax | -2.66 Million | -9.76 Million | -12.6 Million | -2.84 Million | -10.44 Million | -8.03 Million |
| Net Income | -2.66 Million | -9.76 Million | -12.6 Million | -2.84 Million | -10.44 Million | -8.03 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | - | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.03 | - | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 414.34 Million | 389.63 Million | 389.18 Million | 394.11 Million | 357.42 Million | 364.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.3 Million | 389.68 Million | 389.18 Million | 394.11 Million | 357.42 Million | 364.1 Million |
| Gross Margin | 1.00 | 157.22 | 1.00 | -0.09 | -0.01 | -0.01 |
| EBIT Margin | -382.29 | -143.72 | - | 1.58 | - | 1.09 |
| Profit Margin | -380.43 | -155.49 | -55.34 | 1.56 | 1.25 | 1.13 |
| EBITDA | -2.67 Million | -9.02 Million | - | -2.87 Million | - | -7.79 Million |
| Earnings Before Tax Margin | -382.29 | -156.22 | -55.70 | 1.58 | 1.23 | 1.09 |
BAM-R
047810
300059
ALFUM
600039
BOFFICE