Thai Vegetable Oil Public Company Limited (TVO-R.BK)
THB 22.8
(0.0%)
THB 22.8
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 34.19 Billion | 39.1 Billion | 31.3 Billion | 24.96 Billion | 23.58 Billion | 25.07 Billion |
| Cost of Revenue | 33.09 Billion | 36.22 Billion | 28.36 Billion | 22.11 Billion | 21.22 Billion | 21.78 Billion |
| Gross Profit | 1.1 Billion | 2.88 Billion | 2.94 Billion | 2.84 Billion | 2.35 Billion | 3.28 Billion |
| Operating Expenses | 483.82 Million | 807.95 Million | 551.7 Million | 732.75 Million | 761.05 Million | 1.23 Billion |
| Selling, General and Administrative Expenses | 817.55 Million | 894.39 Million | 795.77 Million | 798.47 Million | 761.05 Million | 1.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -316.39 Million | -86.44 Million | -244.07 Million | -65.72 Million | 131.48 Million | 109 Million |
| Cost and Expenses | 33.24 Billion | 37.03 Billion | 28.91 Billion | 22.84 Billion | 21.98 Billion | 23.01 Billion |
| Operating Income | 945.74 Million | 2.03 Billion | 2.62 Billion | 2.13 Billion | 1.73 Billion | 2.05 Billion |
| Interest Expense | 19.71 Million | 5.81 Million | 4.18 Million | 3.42 Million | 3.11 Million | 3.49 Million |
| Income Tax Expense | 179.43 Million | 402.7 Million | 520 Million | 412.7 Million | 351.79 Million | 397.93 Million |
| Earnings before Tax | 928.68 Million | 2.03 Billion | 2.62 Billion | 2.13 Billion | 1.8 Billion | 2.3 Billion |
| Net Income | 729.55 Million | 1.6 Billion | 2.06 Billion | 1.65 Billion | 1.41 Billion | 1.86 Billion |
| Earnings Per Share Basic | 0.82 | 1.80 | 2.32 | 1.86 | 1.59 | 2.10 |
| Earnings Per Share Diluted | 0.82 | 1.80 | 2.32 | 1.86 | 1.59 | 2.10 |
| Weighted Average Shares Outstanding | 889.7 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.25 Million |
| Gross Margin | 0.03 | 0.07 | 0.09 | 0.11 | 0.10 | 0.13 |
| EBIT Margin | 0.04 | 0.06 | 0.09 | 0.10 | 0.09 | 0.10 |
| Profit Margin | 0.02 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 |
| EBITDA | 1.24 Billion | 2.36 Billion | 2.97 Billion | 2.49 Billion | 2.18 Billion | 2.64 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.08 | 0.09 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.23 Billion | 7.71 Billion | 8.13 Billion | 34.19 Billion | 7.51 Billion | 9.08 Billion |
| Cost of Revenue | 6.45 Billion | 7.18 Billion | 7.64 Billion | 33.09 Billion | 7.12 Billion | 8.72 Billion |
| Gross Profit | 784.18 Million | 524.53 Million | 492.97 Million | 1.1 Billion | 393.36 Million | 362.69 Million |
| Operating Expenses | 205.16 Million | 199.68 Million | 174.18 Million | 474.44 Million | 161.09 Million | 203.88 Million |
| Selling, General and Administrative Expenses | 208.42 Million | 190.37 Million | 201.65 Million | - | 177.27 Million | 221.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.25 Million | -9.3 Million | 27.46 Million | 280.41 Million | -129 Thousand | 247.36 Million |
| Cost and Expenses | 6.65 Billion | 7.38 Billion | 7.81 Billion | 33.56 Billion | 7.28 Billion | 8.92 Billion |
| Operating Income | 579.01 Million | 324.84 Million | 318.79 Million | 629.34 Million | 319.15 Million | 43.85 Million |
| Interest Expense | 4.07 Million | 1.94 Million | 2.84 Million | 19.71 Million | 5.51 Million | 4.94 Million |
| Income Tax Expense | 131.19 Million | 71.63 Million | 87.79 Million | 179.43 Million | 58.3 Million | 2.35 Million |
| Earnings before Tax | 693.75 Million | 391.12 Million | 415.02 Million | 928.68 Million | 314.05 Million | 39.83 Million |
| Net Income | 550.24 Million | 308.47 Million | 315.73 Million | 729.55 Million | 250.42 Million | 35.2 Million |
| Earnings Per Share Basic | 0.62 | 0.35 | 0.36 | - | 0.28 | 0.04 |
| Earnings Per Share Diluted | 0.62 | 0.35 | 0.36 | - | 0.28 | 0.04 |
| Weighted Average Shares Outstanding | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million | 889.47 Million |
| Gross Margin | 0.11 | 0.07 | 0.06 | 0.03 | 0.05 | 0.04 |
| EBIT Margin | 0.11 | 0.05 | 0.05 | - | 0.04 | 0.03 |
| Profit Margin | 0.08 | 0.04 | 0.04 | 0.02 | 0.03 | 0.00 |
| EBITDA | 773.38 Million | 400.6 Million | 394.61 Million | - | 304.86 Million | 231.67 Million |
| Earnings Before Tax Margin | 0.08 | 0.04 | 0.04 | 0.02 | 0.04 | 0.00 |
TATN
MIMOQ
FRAGUAB
WARRIX
XBRAF
UCM