AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.72 Million | 2.66 Million | 2.5 Million | 3.85 Million | 3.47 Million | 3.64 Million |
Cost of Revenue | 611.15 Thousand | 3.68 Million | 3.71 Million | 3.07 Million | 3.02 Million | 687.24 Thousand |
Gross Profit | 3.11 Million | -1.02 Million | -1.2 Million | 781.7 Thousand | 458 Thousand | 2.95 Million |
Operating Expenses | 5.52 Million | 1.89 Million | 1.39 Million | 2.21 Million | 2.25 Million | 4.33 Million |
Selling, General and Administrative Expenses | 5.49 Million | 1.84 Million | 1.35 Million | 1.39 Million | 1.44 Million | 4.33 Million |
Research and Development Expenses | 21.94 Thousand | 48.59 Thousand | 43.3 Thousand | 815.85 Thousand | 809.99 Thousand | 759.56 Thousand |
Other Expenses | - | 407.4 Thousand | 720.47 Thousand | 614.29 Thousand | 791.42 Thousand | 777.28 Thousand |
Cost and Expenses | 6.13 Million | 5.58 Million | 5.11 Million | 5.29 Million | 5.27 Million | 5.02 Million |
Operating Income | -2.4 Million | -2.91 Million | -2.6 Million | -1.43 Million | -1.79 Million | -1.37 Million |
Interest Expense | 131.52 Thousand | 102.91 Thousand | 78.72 Thousand | 95.51 Thousand | 89.89 Thousand | 1456.00 |
Income Tax Expense | 47.42 Thousand | -394.81 Thousand | -362.9 Thousand | -401.35 Thousand | -451.3 Thousand | 8460.00 |
Earnings before Tax | -2.02 Million | -2.98 Million | -2.33 Million | -1.32 Million | -1.78 Million | -1.38 Million |
Net Income | -2.07 Million | -2.59 Million | -1.97 Million | -924.24 Thousand | -1.33 Million | -1.38 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 176.46 Million | 173.34 Million | 171.74 Million | 149.56 Million | 146.68 Million | 138.87 Million |
Weighted Average Shares Outstanding (Diluted) | 176.46 Million | 173.34 Million | 171.74 Million | 149.56 Million | 146.68 Million | 138.87 Million |
Gross Margin | 0.84 | -0.39 | -0.48 | 0.20 | 0.13 | 0.81 |
EBIT Margin | -0.40 | -0.95 | -0.87 | -0.27 | -0.35 | -0.29 |
Profit Margin | -0.56 | -0.97 | -0.79 | -0.24 | -0.38 | -0.38 |
EBITDA | -1.5 Million | -2.53 Million | -1.84 Million | -833.83 Thousand | -672.88 Thousand | -1.04 Million |
Earnings Before Tax Margin | -0.65 | -1.09 | -1.04 | -0.37 | -0.52 | -0.38 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.77 Million | 3.72 Million | 1.7 Million | 2.66 Million | 1.64 Million | 1.02 Million |
Cost of Revenue | 361.77 Thousand | 4.12 Million | 1.88 Million | 3.68 Million | 2.03 Million | 1.65 Million |
Gross Profit | 1.4 Million | -397.64 Thousand | -174.31 Thousand | -1.02 Million | -392.73 Thousand | -633.07 Thousand |
Operating Expenses | 2.97 Million | 1.97 Million | 906.54 Thousand | 1.89 Million | 948.79 Thousand | 941.89 Thousand |
Selling, General and Administrative Expenses | 2.95 Million | - | 898.47 Thousand | - | 939.06 Thousand | 903.03 Thousand |
Research and Development Expenses | 13.86 Thousand | - | 8074.00 | - | 9729.00 | 38.86 Thousand |
Other Expenses | - | - | - | 407.4 Thousand | - | - |
Cost and Expenses | 3.33 Million | 6.1 Million | 2.79 Million | 5.58 Million | 2.98 Million | 2.59 Million |
Operating Income | -1.56 Million | -2.37 Million | -1.08 Million | -2.91 Million | -1.34 Million | -1.57 Million |
Interest Expense | 88.11 Thousand | 131.52 Thousand | 43.41 Thousand | 102.91 Thousand | 77.78 Thousand | 25.13 Thousand |
Income Tax Expense | 25.28 Thousand | -392.37 Thousand | 22.14 Thousand | -394.81 Thousand | 19.29 Thousand | 14.96 Thousand |
Earnings before Tax | -1.14 Million | -2.46 Million | -878.52 Thousand | -2.98 Million | -1.18 Million | -1.37 Million |
Net Income | -1.17 Million | -2.07 Million | -900.66 Thousand | -2.59 Million | -1.19 Million | -1.39 Million |
Earnings Per Share Basic | -0.01 | - | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 167.15 Million | 176.46 Million | 190.53 Million | 173.34 Million | 187.36 Million | 198.63 Million |
Weighted Average Shares Outstanding (Diluted) | 175.84 Million | 176.46 Million | 190.53 Million | 173.34 Million | 187.36 Million | 198.63 Million |
Gross Margin | 0.80 | -0.11 | -0.10 | -0.39 | -0.24 | -0.62 |
EBIT Margin | -0.59 | - | -0.52 | - | -0.70 | -1.35 |
Profit Margin | -0.66 | -0.56 | -0.53 | -0.97 | -0.73 | -1.36 |
EBITDA | -1.03 Million | - | -888.65 Thousand | - | -1.15 Million | -1.38 Million |
Earnings Before Tax Margin | -0.88 | -0.64 | -0.63 | -1.09 | -0.82 | -1.54 |
TVO-R
TATN
MIMOQ
9568
WARRIX
XBRAF