AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.13 Million | 5.18 Million | 7.99 Million | 5.33 Million | 5.91 Million | 4.13 Million |
Total Current Assets | 3.86 Million | 3.74 Million | 6.31 Million | 3.45 Million | 3.67 Million | 2.87 Million |
Cash And Short Term Investments | 2.51 Million | 2.17 Million | 4.7 Million | 1.71 Million | 1.92 Million | 1.2 Million |
Cash and Cash Equivalents | 2.51 Million | 1.87 Million | 1.68 Million | 1.69 Million | 1.9 Million | 1.2 Million |
Short Term Investments | 1.47 Million | 300 Thousand | 3.01 Million | 15.21 Thousand | 15.2 Thousand | 15.09 Thousand |
Net Receivables | 301.26 Thousand | 809.42 Thousand | 735.78 Thousand | 845.65 Thousand | 928.8 Thousand | 583.3 Thousand |
Inventory | 623.62 Thousand | 753.75 Thousand | 872.11 Thousand | 894.87 Thousand | 828.85 Thousand | 511.33 Thousand |
Other Current Assets | 421.55 Thousand | 675.04 Thousand | 515.13 Thousand | 620.61 Thousand | 657.04 Thousand | 571.63 Thousand |
Total Non-Current Assets | 1.26 Million | 1.43 Million | 1.68 Million | 1.88 Million | 2.23 Million | 1.18 Million |
Net PPE | 764.27 Thousand | 856.78 Thousand | 1.12 Million | 1.33 Million | 1.65 Million | 212.82 Thousand |
Good Will And Intangible Assets | 420.53 Thousand | 497.94 Thousand | 477.01 Thousand | 469.68 Thousand | 498.12 Thousand | 967.89 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 420.53 Thousand | 497.94 Thousand | 477.01 Thousand | 469.68 Thousand | 498.12 Thousand | 967.89 Thousand |
Long-Term Investments | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand |
Tax Assets | -420.53 Thousand | 1.35 Million | 1.59 Million | 1.8 Million | 2.15 Million | 1.09 Million |
Other Non Current Assets | 420.53 Thousand | -1.35 Million | -1.59 Million | -1.8 Million | -2.15 Million | -1.18 Million |
Other Assets | - | - | - | - | - | 83.45 Thousand |
Total Liabilities | 2.07 Million | 2.13 Million | 2.05 Million | 2.25 Million | 2.49 Million | 650.98 Thousand |
Total Current Liabilities | 1.27 Million | 1.21 Million | 895.99 Thousand | 948.83 Thousand | 998.41 Thousand | 612.98 Thousand |
Account Payables | 300.93 Thousand | 277.81 Thousand | 153.69 Thousand | 135.58 Thousand | 269.89 Thousand | 282.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 299.54 Thousand | 262.78 Thousand | 220.46 Thousand | 189.05 Thousand | 187.31 Thousand | - |
Deferred Revenue | 408.72 Thousand | - | - | - | - | - |
Other Current Liabilities | 269.37 Thousand | 674.36 Thousand | 521.84 Thousand | 624.2 Thousand | 541.21 Thousand | 330.72 Thousand |
Total Non Current Liabilities | 794.99 Thousand | 921.11 Thousand | 1.16 Million | 1.3 Million | 1.49 Million | 38 Thousand |
Long-Term Debt | - | 828.8 Thousand | 1.09 Million | 1.24 Million | 1.42 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 794.99 Thousand | 92.3 Thousand | 70.1 Thousand | 67.65 Thousand | 66.7 Thousand | 38 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 3.06 Million | 3.04 Million | 5.93 Million | 3.07 Million | 3.42 Million | 3.48 Million |
Stock Holders Equity | 3.06 Million | 3.04 Million | 5.93 Million | 3.07 Million | 3.42 Million | 3.48 Million |
Common Stock | 40.42 Million | 38.5 Million | 39.13 Million | 34.66 Million | 34.19 Million | 33.3 Million |
Retained Earnings | -41.57 Million | -39.5 Million | -36.91 Million | -34.94 Million | -34.01 Million | -32.68 Million |
Accumulated other comprehensive income | 4.21 Million | 4.03 Million | 3.71 Million | 3.35 Million | 3.24 Million | 2.87 Million |
Common Stock Equity | 3.06 Million | 3.04 Million | 5.93 Million | 3.07 Million | 3.42 Million | 3.48 Million |
Capital Lease Obligation | 989.27 Thousand | 828.8 Thousand | 1.09 Million | 1.24 Million | 1.42 Million | - |
Total Investments | 1.55 Million | 383.45 Thousand | 3.09 Million | 98.67 Thousand | 98.66 Thousand | 98.54 Thousand |
Total Debt | 989.27 Thousand | 1.09 Million | 1.31 Million | 1.42 Million | 1.61 Million | - |
Net Debt | -1.53 Million | -787.15 Thousand | -376.91 Thousand | -265.4 Thousand | -288.2 Thousand | -1.2 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.13 Million | 5.13 Million | 6.02 Million | 5.18 Million | 5.18 Million | 6.56 Million |
Total Current Assets | 3.86 Million | 3.86 Million | 4.67 Million | 3.74 Million | 3.74 Million | 5.11 Million |
Cash And Short Term Investments | 2.51 Million | 2.51 Million | 3.18 Million | 2.17 Million | 2.17 Million | 3.59 Million |
Cash and Cash Equivalents | 2.51 Million | 1.04 Million | 3.18 Million | 1.87 Million | 1.87 Million | 3.59 Million |
Short Term Investments | 1.47 Million | 1.47 Million | - | 300 Thousand | 300 Thousand | - |
Net Receivables | 301.26 Thousand | 722.82 Thousand | 735.86 Thousand | 809.42 Thousand | 809.42 Thousand | 672.36 Thousand |
Inventory | 623.62 Thousand | 623.62 Thousand | 754.48 Thousand | 753.75 Thousand | 753.75 Thousand | 850.34 Thousand |
Other Current Assets | 421.55 Thousand | - | 201.51 Thousand | 675.04 Thousand | 675.04 Thousand | 218.84 Thousand |
Total Non-Current Assets | 1.26 Million | 1.26 Million | 1.35 Million | 1.43 Million | 1.43 Million | 1.45 Million |
Net PPE | 764.27 Thousand | 764.27 Thousand | 809.01 Thousand | 856.78 Thousand | 856.78 Thousand | 914.6 Thousand |
Good Will And Intangible Assets | 420.53 Thousand | - | 460.12 Thousand | 497.94 Thousand | 497.94 Thousand | 454.31 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 420.53 Thousand | - | 460.12 Thousand | 497.94 Thousand | 497.94 Thousand | 454.31 Thousand |
Long-Term Investments | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand | 83.45 Thousand |
Tax Assets | -420.53 Thousand | - | 1.26 Million | 1.35 Million | 1.35 Million | 1.36 Million |
Other Non Current Assets | 420.53 Thousand | 420.53 Thousand | -1.26 Million | -1.35 Million | -1.35 Million | -1.36 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.07 Million | 2.07 Million | 3.87 Million | 2.13 Million | 2.13 Million | 1.9 Million |
Total Current Liabilities | 1.27 Million | 1.27 Million | 2.98 Million | 1.21 Million | 1.21 Million | 860.4 Thousand |
Account Payables | 300.93 Thousand | 300.93 Thousand | 531.97 Thousand | 277.81 Thousand | 277.81 Thousand | 474.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 299.54 Thousand | 299.54 Thousand | 2.26 Million | 262.78 Thousand | 262.78 Thousand | 226.47 Thousand |
Deferred Revenue | 408.72 Thousand | - | - | - | - | - |
Other Current Liabilities | 269.37 Thousand | 678.1 Thousand | 189.03 Thousand | 674.36 Thousand | 674.36 Thousand | 159.3 Thousand |
Total Non Current Liabilities | 794.99 Thousand | 794.99 Thousand | 884.21 Thousand | 921.11 Thousand | 921.11 Thousand | 1.03 Million |
Long-Term Debt | - | - | 779.13 Thousand | 828.8 Thousand | 828.8 Thousand | 917.08 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 794.99 Thousand | 794.99 Thousand | 105.07 Thousand | 92.3 Thousand | 92.3 Thousand | 122.87 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 3.06 Million | 3.06 Million | 2.15 Million | 3.04 Million | 3.04 Million | 4.66 Million |
Stock Holders Equity | 3.06 Million | 3.06 Million | 2.15 Million | 3.04 Million | 3.04 Million | 4.66 Million |
Common Stock | 40.42 Million | 40.42 Million | 38.5 Million | 38.5 Million | 38.5 Million | 39.15 Million |
Retained Earnings | -41.57 Million | -41.57 Million | -40.4 Million | -39.5 Million | -39.5 Million | -38.3 Million |
Accumulated other comprehensive income | 4.21 Million | 4.21 Million | 4.04 Million | 4.03 Million | 4.03 Million | 3.82 Million |
Common Stock Equity | 3.06 Million | 3.06 Million | 2.15 Million | 3.04 Million | 3.04 Million | 4.66 Million |
Capital Lease Obligation | 989.27 Thousand | 689.73 Thousand | 779.13 Thousand | 828.8 Thousand | 828.8 Thousand | 917.08 Thousand |
Total Investments | 1.55 Million | 1.55 Million | 83.45 Thousand | 383.45 Thousand | 383.45 Thousand | 83.45 Thousand |
Total Debt | 989.27 Thousand | 989.27 Thousand | 3.04 Million | 1.09 Million | 1.09 Million | 1.14 Million |
Net Debt | -1.53 Million | -57.75 Thousand | -133.71 Thousand | -787.15 Thousand | -787.15 Thousand | -2.44 Million |
TVO-R
TATN
MIMOQ
9568
WARRIX
XBRAF