USD 0.02
(-17.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 379.36 Thousand | 1.32 Million | 2.9 Million | 3.59 Million | 5.14 Million |
Total Current Assets | 228.94 Thousand | 695.85 Thousand | 1.15 Million | 334.22 Thousand | 1.31 Million |
Cash And Short Term Investments | 102.41 Thousand | 202.28 Thousand | 647.24 Thousand | 93.33 Thousand | 955.4 Thousand |
Cash and Cash Equivalents | 102.41 Thousand | 202.28 Thousand | 647.24 Thousand | 93.33 Thousand | 955.4 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 106.53 Thousand | 232.07 Thousand | 136.53 Thousand | 21.33 Thousand | 43.58 Thousand |
Inventory | - | 154.59 Thousand | - | - | - |
Other Current Assets | 19.99 Thousand | 106.9 Thousand | 367.43 Thousand | 219.55 Thousand | 311.12 Thousand |
Total Non-Current Assets | 150.42 Thousand | 627.88 Thousand | 1.75 Million | 3.26 Million | 3.83 Million |
Net PPE | - | - | 330.02 Thousand | 212.7 Thousand | 467.46 Thousand |
Good Will And Intangible Assets | 3.00 | 469.65 Thousand | 1.31 Million | 2.97 Million | 3.3 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 3.00 | 469.65 Thousand | 1.31 Million | 2.97 Million | 3.3 Million |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 150.42 Thousand | 158.23 Thousand | 110.77 Thousand | 79.2 Thousand | 65.16 Thousand |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 789.95 Thousand | 772.16 Thousand | 457.42 Thousand | 618.85 Thousand | 610.71 Thousand |
Total Current Liabilities | 789.95 Thousand | 772.16 Thousand | 428.62 Thousand | 551.82 Thousand | 289.44 Thousand |
Account Payables | 679.03 Thousand | 622.62 Thousand | 341.05 Thousand | 511.82 Thousand | 221.04 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | 35.2 Thousand | - |
Deferred Revenue | - | - | - | -35.2 Thousand | - |
Other Current Liabilities | 110.91 Thousand | 149.54 Thousand | 87.56 Thousand | 40 Thousand | 68.4 Thousand |
Total Non Current Liabilities | - | - | 28.79 Thousand | 67.02 Thousand | 321.27 Thousand |
Long-Term Debt | - | - | 28.79 Thousand | 67.02 Thousand | 321.27 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -410.58 Thousand | 551.57 Thousand | 2.44 Million | 2.97 Million | 4.53 Million |
Stock Holders Equity | -154.51 Thousand | 795.67 Thousand | 2.58 Million | 3 Million | 4.53 Million |
Common Stock | 13.55 Million | 13.52 Million | 12.16 Million | 7.6 Million | 7.16 Million |
Retained Earnings | -16.77 Million | -14.81 Million | -10.79 Million | -4.64 Million | -2.78 Million |
Accumulated other comprehensive income | 3.06 Million | 1.88 Million | 1.2 Million | 36.36 Thousand | 68.23 Thousand |
Common Stock Equity | -154.51 Thousand | 795.67 Thousand | 2.58 Million | 3 Million | 4.53 Million |
Capital Lease Obligation | - | - | 28.79 Thousand | 67.02 Thousand | 321.27 Thousand |
Total Investments | - | - | - | - | - |
Total Debt | - | - | 28.79 Thousand | 67.02 Thousand | 321.27 Thousand |
Net Debt | -102.41 Thousand | -202.28 Thousand | -618.45 Thousand | -26.3 Thousand | -634.13 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 379.36 Thousand | 379.36 Thousand | 1.28 Million | 1.15 Million | 1.25 Million | 1.32 Million |
Total Current Assets | 228.94 Thousand | 228.94 Thousand | 667.41 Thousand | 531.29 Thousand | 621.53 Thousand | 695.85 Thousand |
Cash And Short Term Investments | 102.41 Thousand | 102.41 Thousand | 91.72 Thousand | 43.75 Thousand | 88.82 Thousand | 202.28 Thousand |
Cash and Cash Equivalents | 102.41 Thousand | 102.41 Thousand | 91.72 Thousand | 43.75 Thousand | 88.82 Thousand | 202.28 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.53 Thousand | 106.53 Thousand | 337.72 Thousand | 302.17 Thousand | 314.27 Thousand | 232.07 Thousand |
Inventory | - | - | 107.48 Thousand | 130.4 Thousand | 141.06 Thousand | 154.59 Thousand |
Other Current Assets | 19.99 Thousand | 19.99 Thousand | 130.47 Thousand | 54.95 Thousand | -1.00 | 106.9 Thousand |
Total Non-Current Assets | 150.42 Thousand | 150.42 Thousand | 618.7 Thousand | 627.66 Thousand | 634.17 Thousand | 627.88 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 3.00 | 3.00 | 424.99 Thousand | 439.88 Thousand | 454.76 Thousand | 469.65 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.00 | 3.00 | 424.99 Thousand | 439.88 Thousand | 454.76 Thousand | 469.65 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 150.42 Thousand | 150.42 Thousand | 193.7 Thousand | 187.77 Thousand | 179.4 Thousand | 158.23 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 789.95 Thousand | 789.95 Thousand | 870.3 Thousand | 712.29 Thousand | 472.96 Thousand | 772.16 Thousand |
Total Current Liabilities | 789.95 Thousand | 789.95 Thousand | 870.3 Thousand | 712.29 Thousand | 472.96 Thousand | 772.16 Thousand |
Account Payables | 679.03 Thousand | 679.03 Thousand | 765.49 Thousand | 600.84 Thousand | 278.08 Thousand | 622.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 110.91 Thousand | 110.91 Thousand | 104.8 Thousand | 111.44 Thousand | 194.88 Thousand | 149.54 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -410.58 Thousand | -410.58 Thousand | 415.81 Thousand | 446.66 Thousand | 782.74 Thousand | 551.57 Thousand |
Stock Holders Equity | -154.51 Thousand | -154.51 Thousand | 671.33 Thousand | 702.35 Thousand | 1.03 Million | 795.67 Thousand |
Common Stock | 13.55 Million | 13.55 Million | 13.62 Million | 13.62 Million | 13.62 Million | 13.52 Million |
Retained Earnings | -16.77 Million | -16.77 Million | -15.71 Million | -15.62 Million | -15.19 Million | -14.81 Million |
Accumulated other comprehensive income | 3.06 Million | 3.06 Million | -176.26 Thousand | 2.7 Million | 2.6 Million | 1.88 Million |
Common Stock Equity | -154.51 Thousand | -154.51 Thousand | 671.33 Thousand | 702.35 Thousand | 1.03 Million | 795.67 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -102.41 Thousand | -102.41 Thousand | -91.72 Thousand | -43.75 Thousand | -88.82 Thousand | -202.28 Thousand |
UCM
TVO-R
TATN
TYIDF
9568
WARRIX