Xebra Brands Ltd. (XBRAF)
USD 0.02
(-17.01%)
USD 0.02
(-17.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 106.85 Thousand | 158.94 Thousand | - | - | - |
| Cost of Revenue | 474.81 Thousand | 174.97 Thousand | 603.37 Thousand | 550.3 Thousand | 11.77 Thousand |
| Gross Profit | -367.96 Thousand | -16.02 Thousand | -603.37 Thousand | -550.3 Thousand | -11.77 Thousand |
| Operating Expenses | -308.42 Thousand | 2.91 Million | 2.84 Million | 1.83 Million | 1.53 Million |
| Selling, General and Administrative Expenses | 1.18 Million | 1.74 Million | 2.84 Million | 1.28 Million | 942.78 Thousand |
| Research and Development Expenses | - | - | - | 29.00 | 6646.00 |
| Other Expenses | - | -139.43 Thousand | -37.32 Thousand | 26.95 Thousand | 5000.00 |
| Cost and Expenses | 1.66 Million | 3.08 Million | 3.44 Million | 1.83 Million | 1.53 Million |
| Operating Income | -1.55 Million | -3.06 Million | -3.44 Million | -1.8 Million | -1.53 Million |
| Interest Expense | - | - | 6536.00 | 8202.00 | 2211.00 |
| Income Tax Expense | - | -223.42 Thousand | 1.6 Million | 13.82 Thousand | 4518.00 |
| Earnings before Tax | -1.95 Million | -4.1 Million | -4.53 Million | -1.88 Million | -2.79 Million |
| Net Income | -1.95 Million | -4.02 Million | -6.14 Million | -1.86 Million | -2.78 Million |
| Earnings Per Share Basic | -0.04 | -0.10 | -0.25 | -0.07 | -0.11 |
| Earnings Per Share Diluted | -0.04 | -0.10 | -0.25 | -0.07 | -0.11 |
| Weighted Average Shares Outstanding | 54.23 Million | 38.99 Million | 24.3 Million | 25.05 Million | 25.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.23 Million | 38.99 Million | 24.3 Million | 25.05 Million | 25.05 Million |
| Gross Margin | -3.44 | -0.10 | - | - | - |
| EBIT Margin | -13.99 | -18.62 | - | - | - |
| Profit Margin | -18.32 | -25.32 | - | - | - |
| EBITDA | -1.49 Million | -2.82 Million | -2.84 Million | -1.25 Million | -1.51 Million |
| Earnings Before Tax Margin | -14.55 | -19.31 | - | - | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.00 | 106.85 Thousand | 30.91 Thousand | 37.33 Thousand | 38.6 Thousand | 158.94 Thousand |
| Cost of Revenue | 324.45 Thousand | 474.81 Thousand | 23.53 Thousand | 19.66 Thousand | 62.24 Thousand | 174.97 Thousand |
| Gross Profit | -324.45 Thousand | -367.96 Thousand | 7386.00 | 17.66 Thousand | -23.63 Thousand | -16.02 Thousand |
| Operating Expenses | 97.78 Thousand | 1.18 Million | 304.35 Thousand | 389.15 Thousand | 440.2 Thousand | 2.91 Million |
| Selling, General and Administrative Expenses | 97.78 Thousand | - | 210.48 Thousand | 256.29 Thousand | 259.78 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.77 Thousand | 43.6 Thousand | - | - | -178.00 | -139.43 Thousand |
| Cost and Expenses | 422.24 Thousand | 1.66 Million | 327.88 Thousand | 408.82 Thousand | 502.44 Thousand | 3.08 Million |
| Operating Income | -422.24 Thousand | -1.55 Million | -296.7 Thousand | -371.49 Thousand | -464.01 Thousand | -3.06 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -416.00 | -780.00 | 261.00 | 4.00 | -547.00 | -223.42 Thousand |
| Earnings before Tax | -1.05 Million | -1.95 Million | -86.94 Thousand | -429.95 Thousand | -383.8 Thousand | -4.1 Million |
| Net Income | -1.05 Million | -1.95 Million | -86.94 Thousand | -429.95 Thousand | -383.43 Thousand | -4.02 Million |
| Earnings Per Share Basic | -0.02 | - | -0.00 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.02 | - | -0.00 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 54.52 Million | 54.23 Million | 54.52 Million | 54.52 Million | 53.37 Million | 38.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.52 Million | 54.23 Million | 54.52 Million | 54.52 Million | 53.37 Million | 38.99 Million |
| Gross Margin | -324.45 Thousand | -3.44 | 0.24 | 0.47 | -0.61 | -0.10 |
| EBIT Margin | -407.62 Thousand | - | -9.12 | -9.55 | -11.63 | - |
| Profit Margin | -1.05 Million | -18.32 | -2.81 | -11.52 | -9.93 | -25.32 |
| EBITDA | -407.62 Thousand | - | -281.81 Thousand | -356.6 Thousand | -449.12 Thousand | - |
| Earnings Before Tax Margin | -422.24 Thousand | -14.55 | -9.60 | -9.95 | -12.02 | -19.31 |
UCM
TVO-R
TATN
TYIDF
9568
WARRIX