Thai Steel Cable Public Company Limited (TSC.BK)
THB 14.9
(-0.67%)
THB 14.9
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Billion | 2.64 Billion | 2.59 Billion | 2.02 Billion | 3.04 Billion | 3.1 Billion |
| Cost of Revenue | 2.38 Billion | 2.24 Billion | 2.12 Billion | 1.74 Billion | 2.48 Billion | 2.5 Billion |
| Gross Profit | 524.52 Million | 400.6 Million | 470.53 Million | 278.66 Million | 556.42 Million | 598 Million |
| Operating Expenses | 253.88 Million | 185.43 Million | 233.13 Million | 191.25 Million | 322.14 Million | 325.05 Million |
| Selling, General and Administrative Expenses | 253.88 Million | 243.59 Million | 251.35 Million | 215.97 Million | 347.59 Million | 358.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -58.16 Million | -18.22 Million | -24.72 Million | -25.45 Million | 33.36 Million |
| Cost and Expenses | 2.63 Billion | 2.42 Billion | 2.35 Billion | 1.93 Billion | 2.81 Billion | 2.83 Billion |
| Operating Income | 270.64 Million | 215.17 Million | 237.4 Million | 87.41 Million | 234.28 Million | 272.94 Million |
| Interest Expense | 704 Thousand | 1.27 Million | 1.57 Million | 831.95 Thousand | 1.15 Million | 9.81 Million |
| Income Tax Expense | 4.77 Million | 7.46 Million | 1.77 Million | 4.22 Million | 13.17 Million | 12.27 Million |
| Earnings before Tax | 283.37 Million | 216.07 Million | 238.88 Million | 86.58 Million | 233.13 Million | 263.12 Million |
| Net Income | 278.59 Million | 208.6 Million | 237.1 Million | 82.35 Million | 219.95 Million | 250.85 Million |
| Earnings Per Share Basic | 1.07 | 0.80 | 0.91 | 0.32 | 0.85 | 0.97 |
| Earnings Per Share Diluted | 1.07 | 0.80 | 0.91 | 0.32 | 0.85 | 0.97 |
| Weighted Average Shares Outstanding | 260.37 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million |
| Gross Margin | 0.18 | 0.15 | 0.18 | 0.14 | 0.18 | 0.19 |
| EBIT Margin | 0.13 | 0.12 | 0.14 | 0.10 | 0.12 | 0.13 |
| Profit Margin | 0.10 | 0.08 | 0.09 | 0.04 | 0.07 | 0.08 |
| EBITDA | 376.62 Million | 326.51 Million | 350.22 Million | 201.67 Million | 355.6 Million | 405.91 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.04 | 0.08 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 625.49 Million | 713.17 Million | 701.09 Million | 2.9 Billion | 740.44 Million | 656.71 Million |
| Cost of Revenue | 489.61 Million | 561.53 Million | 560.35 Million | 2.38 Billion | 597.6 Million | 533.04 Million |
| Gross Profit | 135.87 Million | 151.63 Million | 140.74 Million | 524.52 Million | 142.84 Million | 123.67 Million |
| Operating Expenses | 61.65 Million | 74.85 Million | 62.16 Million | 253.88 Million | 76.74 Million | 59.41 Million |
| Selling, General and Administrative Expenses | 61.65 Million | 74.85 Million | 62.16 Million | - | 76.74 Million | 59.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.72 Million | 10.7 Million | 7.77 Million | 7.11 Million | -2.36 Million | 3.98 Million |
| Cost and Expenses | 551.27 Million | 636.39 Million | 622.51 Million | 2.63 Billion | 674.34 Million | 592.45 Million |
| Operating Income | 74.21 Million | 76.78 Million | 86.35 Million | 277.75 Million | 63.73 Million | 68.25 Million |
| Interest Expense | 40 Thousand | 45 Thousand | 37 Thousand | 704 Thousand | 40 Thousand | 46 Thousand |
| Income Tax Expense | 930 Thousand | 2.13 Million | 1.53 Million | 4.77 Million | 2.67 Million | 1.31 Million |
| Earnings before Tax | 84.85 Million | 90.83 Million | 85.37 Million | 283.37 Million | 65 Million | 70.35 Million |
| Net Income | 83.92 Million | 88.7 Million | 83.84 Million | 278.59 Million | 62.33 Million | 69.03 Million |
| Earnings Per Share Basic | 0.32 | 0.34 | 0.32 | - | 0.24 | 0.27 |
| Earnings Per Share Diluted | 0.32 | 0.34 | 0.32 | - | 0.24 | 0.27 |
| Weighted Average Shares Outstanding | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million | 259.8 Million |
| Gross Margin | 0.22 | 0.21 | 0.20 | 0.18 | 0.19 | 0.19 |
| EBIT Margin | 0.16 | 0.15 | 0.17 | - | 0.12 | 0.15 |
| Profit Margin | 0.13 | 0.12 | 0.12 | 0.10 | 0.08 | 0.11 |
| EBITDA | 102.65 Million | 105.44 Million | 115.81 Million | - | 92.17 Million | 95.64 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.12 | 0.10 | 0.09 | 0.10 |
BUSER
CHF
PKREF
PDSSF
MACI
WRSLF