USD 0.27
(0.0%)
Breakdown | 2024 | 2023 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 6.44 Million | 4.97 Million | 4.97 Million | - |
Cost of Revenue | 542.25 Thousand | 80.71 Thousand | 121.19 Thousand | 13.75 Thousand |
Gross Profit | 5.9 Million | 4.89 Million | 4.85 Million | -13.75 Thousand |
Operating Expenses | 20.9 Million | 11.28 Million | 16.94 Million | 2.22 Million |
Selling, General and Administrative Expenses | 20.9 Million | 14.96 Million | 16.94 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 4.97 Million | 4.97 Million | - |
Cost and Expenses | 21.44 Million | 11.36 Million | 17.06 Million | 2.23 Million |
Operating Income | -14.99 Million | -11.36 Million | -17.06 Million | -2.23 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 9.45 Million | 3.27 Million | 3.27 Million | -0.08 |
Earnings before Tax | 4.58 Million | -11.89 Million | -11.89 Million | -2.23 Million |
Net Income | -4.87 Million | -15.17 Million | -15.17 Million | -2.23 Million |
Earnings Per Share Basic | -0.03 | -0.10 | -0.10 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.10 | -0.10 | -0.02 |
Weighted Average Shares Outstanding | 184.38 Million | 154.91 Million | 154.91 Million | 143.35 Million |
Weighted Average Shares Outstanding (Diluted) | 184.38 Million | 154.91 Million | 154.91 Million | 143.35 Million |
Gross Margin | 0.92 | 0.98 | 0.98 | - |
EBIT Margin | 0.79 | -3.41 | -3.41 | - |
Profit Margin | -0.76 | -3.05 | -3.05 | - |
EBITDA | 5.12 Million | -16.94 Million | -16.94 Million | -2.22 Million |
Earnings Before Tax Margin | -2.33 | -2.29 | -3.43 | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.29 Million | - | 4.97 Million | - | - | - |
Cost of Revenue | 275.74 Thousand | 87.54 Thousand | 80.71 Thousand | 57.35 Thousand | 23.9 Thousand | - |
Gross Profit | 4.02 Million | -87.54 Thousand | 4.89 Million | -57.35 Thousand | -23.9 Thousand | - |
Operating Expenses | 6.11 Million | 7.99 Million | 11.28 Million | 5.31 Million | 6.11 Million | 1.12 Million |
Selling, General and Administrative Expenses | 6.11 Million | 7.99 Million | - | 5.31 Million | 6.11 Million | 1.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 4.97 Million | - | - | - |
Cost and Expenses | 6.38 Million | 8.07 Million | 11.36 Million | 5.37 Million | 6.13 Million | 1.12 Million |
Operating Income | -2.08 Million | -8.07 Million | -11.36 Million | -5.37 Million | -6.13 Million | -1.12 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.71 Million | 3.66 Million | 2.18 Million | 2.18 Million | -3.00 | - |
Earnings before Tax | -259.62 Thousand | 3.38 Million | -7.92 Million | -1.95 Million | -6.11 Million | -1.12 Million |
Net Income | -2.97 Million | -279.85 Thousand | -10.1 Million | -4.13 Million | -6.11 Million | -1.12 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.02 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.02 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 215.08 Million | 177.43 Million | 154.91 Million | 170.71 Million | 144.33 Million | 143.35 Million |
Weighted Average Shares Outstanding (Diluted) | 215.08 Million | 177.43 Million | 154.91 Million | 170.71 Million | 144.33 Million | 143.35 Million |
Gross Margin | 0.94 | - | 0.98 | - | - | - |
EBIT Margin | 0.00 | - | - | - | - | - |
Profit Margin | -0.69 | - | -2.03 | - | - | - |
EBITDA | 16.11 Thousand | -7.99 Million | - | -5.31 Million | -6.11 Million | -1.12 Million |
Earnings Before Tax Margin | -0.49 | - | -2.29 | - | - | - |
TSC
BUSER
CHF
CGO
PDSSF
MACI