AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.71 Million | 28.13 Million | 29.94 Million | 33.25 Million | 24.91 Million | 28.39 Million |
Cost of Revenue | 18.4 Million | 25.07 Million | 24.52 Million | 26.46 Million | 20.25 Million | 2.55 Million |
Gross Profit | 2.3 Million | 3.05 Million | 5.41 Million | 6.78 Million | 4.66 Million | 25.83 Million |
Operating Expenses | 3.24 Million | 3.35 Million | 3.31 Million | 2.22 Million | 3.66 Million | 23.9 Million |
Selling, General and Administrative Expenses | 3.24 Million | 3.35 Million | 3.31 Million | 2.22 Million | 3.66 Million | 20.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11 Thousand | 34 Thousand | 91 Thousand | 84 Thousand | 23 Thousand |
Cost and Expenses | 21.64 Million | 28.42 Million | 27.83 Million | 28.69 Million | 23.92 Million | 26.46 Million |
Operating Income | -932.89 Thousand | -297 Thousand | 2.1 Million | 4.56 Million | 997 Thousand | 1.91 Million |
Interest Expense | 436.86 Thousand | 67 Thousand | 92 Thousand | 191 Thousand | 184 Thousand | 209 Thousand |
Income Tax Expense | 179.31 Thousand | 566 Thousand | 581 Thousand | 1.07 Million | 14 Thousand | 739 Thousand |
Earnings before Tax | -1.41 Million | -1.49 Million | 2.05 Million | 4.47 Million | -3.33 Million | 1.73 Million |
Net Income | -1.58 Million | -2.06 Million | 1.47 Million | 3.4 Million | -3.34 Million | 992 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | 0.04 | 0.08 | -0.09 | 0.03 |
Earnings Per Share Diluted | -0.04 | -0.05 | 0.03 | 0.08 | -0.09 | 0.03 |
Weighted Average Shares Outstanding | 41.89 Million | 41.89 Million | 41.6 Million | 40.3 Million | 38.26 Million | 37.82 Million |
Weighted Average Shares Outstanding (Diluted) | 41.89 Million | 41.89 Million | 42.2 Million | 40.35 Million | 38.26 Million | 38.12 Million |
Gross Margin | 0.11 | 0.11 | 0.18 | 0.20 | 0.19 | 0.91 |
EBIT Margin | -0.05 | -0.01 | 0.07 | 0.14 | 0.05 | 0.07 |
Profit Margin | -0.08 | -0.07 | 0.05 | 0.10 | -0.13 | 0.03 |
EBITDA | -947.79 Thousand | -1.41 Million | 2.16 Million | 4.79 Million | -2.92 Million | 1.99 Million |
Earnings Before Tax Margin | -0.05 | -0.01 | 0.07 | 0.14 | 0.04 | 0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.71 Million | 9.43 Million | 11.27 Million | 11.92 Million | 28.13 Million | 16.2 Million |
Cost of Revenue | 18.4 Million | 8.82 Million | 9.58 Million | 11.42 Million | 25.07 Million | 13.65 Million |
Gross Profit | 2.3 Million | 608.12 Thousand | 1.69 Million | 508 Thousand | 3.05 Million | 2.54 Million |
Operating Expenses | 3.24 Million | 1.79 Million | 1.44 Million | 1.65 Million | 3.35 Million | 1.69 Million |
Selling, General and Administrative Expenses | - | 1.79 Million | 1.44 Million | 1.65 Million | - | 1.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 11 Thousand | - |
Cost and Expenses | 21.64 Million | 10.62 Million | 11.02 Million | 13.07 Million | 28.42 Million | 15.35 Million |
Operating Income | -932.9 Thousand | -1.18 Million | 257 Thousand | -1.14 Million | -297 Thousand | 849 Thousand |
Interest Expense | 436.86 Thousand | - | - | - | 67 Thousand | - |
Income Tax Expense | -175.13 Thousand | -110.13 Thousand | -65 Thousand | 298 Thousand | 566 Thousand | 267 Thousand |
Earnings before Tax | -1.41 Million | -1.61 Million | 202 Thousand | -2.33 Million | -1.49 Million | 839 Thousand |
Net Income | -1.23 Million | -1.5 Million | 267 Thousand | -2.63 Million | -2.06 Million | 571 Thousand |
Earnings Per Share Basic | - | -0.04 | 0.01 | -0.06 | - | 0.01 |
Earnings Per Share Diluted | - | -0.04 | 0.01 | -0.06 | - | 0.01 |
Weighted Average Shares Outstanding | 41.86 Million | 41.83 Million | 41.89 Million | 41.84 Million | 41.89 Million | 41.67 Million |
Weighted Average Shares Outstanding (Diluted) | 41.86 Million | 41.83 Million | 42.38 Million | 41.84 Million | 41.89 Million | 42.61 Million |
Gross Margin | 0.11 | 0.06 | 0.15 | 0.04 | 0.11 | 0.16 |
EBIT Margin | - | -0.12 | 0.02 | -0.10 | - | 0.05 |
Profit Margin | -0.06 | -0.16 | 0.02 | -0.22 | -0.07 | 0.04 |
EBITDA | - | -1.17 Million | 265 Thousand | -1.13 Million | - | 855 Thousand |
Earnings Before Tax Margin | -0.05 | -0.13 | 0.02 | -0.10 | -0.01 | 0.05 |
PDSSF
MACI
WRSLF
5283
0008
9776