AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.13 Million | 8.17 Million | 14.63 Million | 12.97 Million | 10.07 Million | 12.81 Million |
Total Current Assets | 5.12 Million | 6.64 Million | 11.16 Million | 9.17 Million | 8.28 Million | 7.43 Million |
Cash And Short Term Investments | 1.59 Million | 1.24 Million | 4.08 Million | 4.26 Million | 3.13 Million | 1.65 Million |
Cash and Cash Equivalents | 1.59 Million | 1.24 Million | 4.08 Million | 4.26 Million | 3.13 Million | 1.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.29 Million | 4.28 Million | 6.43 Million | 4.27 Million | 5.01 Million | 5.54 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 238.17 Thousand | 1.1 Million | 639 Thousand | 634 Thousand | 138.99 Thousand | 234 Thousand |
Total Non-Current Assets | 2 Million | 1.52 Million | 3.47 Million | 3.8 Million | 1.79 Million | 4.28 Million |
Net PPE | 220.11 Thousand | 34 Thousand | 14 Thousand | 17 Thousand | 702 Thousand | 30 Thousand |
Good Will And Intangible Assets | - | 33.99 Thousand | 13.99 Thousand | 17 Thousand | - | 4.25 Million |
Good Will | - | - | - | - | - | 4.15 Million |
Intangible Assets | - | - | - | - | - | 99 Thousand |
Long-Term Investments | 549.41 Thousand | 662 Thousand | 2.26 Million | 2.76 Million | - | 3.19 Million |
Tax Assets | 1.23 Million | 834 Thousand | 1.2 Million | 1.01 Million | 1.09 Million | 1.09 Million |
Other Non Current Assets | - | -34 Thousand | -14 Thousand | -17 Thousand | - | -4.28 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.09 Million |
Total Liabilities | 5.73 Million | 5.25 Million | 9.32 Million | 7.74 Million | 7.33 Million | 6.44 Million |
Total Current Liabilities | 5.56 Million | 5.11 Million | 9.16 Million | 7.52 Million | 6.75 Million | 6.29 Million |
Account Payables | 3.7 Million | 3.02 Million | 6.56 Million | 5.05 Million | 2.99 Million | 2.36 Million |
Tax Payables | - | - | 52 Thousand | 46 Thousand | - | 400 Thousand |
Short Term Debt | 78.83 Thousand | - | 52 Thousand | 46 Thousand | 818 Thousand | 415 Thousand |
Deferred Revenue | 283.77 Thousand | 197 Thousand | 302 Thousand | 227 Thousand | 544 Thousand | 452 Thousand |
Other Current Liabilities | 1.49 Million | 1.89 Million | 2.25 Million | 2.19 Million | 2.4 Million | 3.05 Million |
Total Non Current Liabilities | 170.4 Thousand | 138.99 Thousand | 153 Thousand | 220 Thousand | 577 Thousand | 157 Thousand |
Long-Term Debt | - | - | - | 62 Thousand | 491 Thousand | - |
Deferred Revenue Non Current | - | - | - | -62 Thousand | -86 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 170.4 Thousand | 138.99 Thousand | 32 Thousand | 62 Thousand | 86 Thousand | 31 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | -1000.00 |
Total Equity | 1.4 Million | 2.91 Million | 5.31 Million | 5.23 Million | 2.74 Million | 6.36 Million |
Stock Holders Equity | 1.4 Million | 2.91 Million | 5.31 Million | 5.23 Million | 2.74 Million | 6.36 Million |
Common Stock | 13.91 Million | 13.91 Million | 13.81 Million | 13.03 Million | 12.39 Million | 12.3 Million |
Retained Earnings | -13.17 Million | -11.93 Million | -9.2 Million | -8.85 Million | -10.99 Million | -7.45 Million |
Accumulated other comprehensive income | 656.76 Thousand | 935 Thousand | 709 Thousand | 1.04 Million | 1.33 Million | 1.51 Million |
Common Stock Equity | 1.4 Million | 2.91 Million | 5.31 Million | 5.23 Million | 2.74 Million | 6.36 Million |
Capital Lease Obligation | 130.03 Thousand | - | - | 62 Thousand | 491 Thousand | - |
Total Investments | 549.41 Thousand | 662 Thousand | 2.26 Million | 2.76 Million | - | 3.19 Million |
Total Debt | 208.86 Thousand | - | - | 62 Thousand | 1.3 Million | 415 Thousand |
Net Debt | -1.39 Million | -1.24 Million | -4.08 Million | -4.2 Million | -1.82 Million | -1.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.13 Million | 7.13 Million | 8.09 Million | 8.17 Million | 8.17 Million | 10.99 Million |
Total Current Assets | 5.12 Million | 5.12 Million | 6.13 Million | 6.64 Million | 6.64 Million | 8.04 Million |
Cash And Short Term Investments | 1.59 Million | 1.59 Million | 1.56 Million | 1.24 Million | 1.24 Million | 2.37 Million |
Cash and Cash Equivalents | 1.59 Million | 1.59 Million | 1.56 Million | 1.24 Million | 1.24 Million | 2.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.29 Million | 3.29 Million | 4.16 Million | 4.28 Million | 4.28 Million | 4.66 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 238.17 Thousand | 238.17 Thousand | 398 Thousand | 1.1 Million | 1.1 Million | 1.01 Million |
Total Non-Current Assets | 2 Million | 2 Million | 1.96 Million | 1.52 Million | 1.52 Million | 2.94 Million |
Net PPE | 220.11 Thousand | 220.11 Thousand | 26 Thousand | 34 Thousand | 34 Thousand | 26 Thousand |
Good Will And Intangible Assets | - | - | -1.94 Million | 33.99 Thousand | 33.99 Thousand | 26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 549.41 Thousand | 549.41 Thousand | 644 Thousand | 662 Thousand | 662 Thousand | 1.73 Million |
Tax Assets | 1.23 Million | 1.23 Million | 1.29 Million | 834 Thousand | 834 Thousand | 1.17 Million |
Other Non Current Assets | - | - | 1.93 Million | -34 Thousand | -34 Thousand | -26 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.73 Million | 5.73 Million | 5.25 Million | 5.25 Million | 5.25 Million | 5.44 Million |
Total Current Liabilities | 5.56 Million | 5.56 Million | 5.22 Million | 5.11 Million | 5.11 Million | 5.28 Million |
Account Payables | 3.7 Million | 3.7 Million | 3.9 Million | 3.02 Million | 3.8 Million | 4.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 78.83 Thousand | 78.83 Thousand | - | - | - | - |
Deferred Revenue | 283.77 Thousand | 283.77 Thousand | - | 197 Thousand | - | - |
Other Current Liabilities | 1.49 Million | 1.49 Million | 1.31 Million | 1.89 Million | 1.31 Million | 707 Thousand |
Total Non Current Liabilities | 170.4 Thousand | 170.4 Thousand | 36 Thousand | 138.99 Thousand | 138.99 Thousand | 155.99 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 170.4 Thousand | 170.4 Thousand | 36 Thousand | 138.99 Thousand | 138.99 Thousand | 30.99 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 1.4 Million | 1.4 Million | 2.83 Million | 2.91 Million | 2.91 Million | 5.54 Million |
Stock Holders Equity | 1.4 Million | 1.4 Million | 2.83 Million | 2.91 Million | 2.91 Million | 5.54 Million |
Common Stock | 13.91 Million | 13.91 Million | 13.91 Million | 13.91 Million | 13.91 Million | 13.88 Million |
Retained Earnings | -13.17 Million | -13.17 Million | -11.66 Million | -11.93 Million | -11.93 Million | -9.05 Million |
Accumulated other comprehensive income | - | 656.76 Thousand | 587 Thousand | 935 Thousand | 935 Thousand | 718 Thousand |
Common Stock Equity | 1.4 Million | 1.4 Million | 2.83 Million | 2.91 Million | 2.91 Million | 5.54 Million |
Capital Lease Obligation | 130.03 Thousand | 130.03 Thousand | - | - | - | - |
Total Investments | 549.41 Thousand | 549.41 Thousand | 644 Thousand | 662 Thousand | 662 Thousand | 1.73 Million |
Total Debt | 208.86 Thousand | 208.86 Thousand | - | - | - | - |
Net Debt | -1.39 Million | -1.39 Million | -1.56 Million | -1.24 Million | -1.24 Million | -2.37 Million |
PDSSF
MACI
WRSLF
5283
0008
9776