Bambuser AB (publ) (BUSER.ST)
SEK 0.58
(-5.2%)
SEK 0.58
(-5.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 188.47 Million | 208.06 Million | 158.79 Million | 31.09 Million | 3.2 Million | 4.47 Million |
| Cost of Revenue | 133.07 Million | 166.92 Million | 202.57 Million | 53.73 Million | 12.66 Million | 13.91 Million |
| Gross Profit | 55.39 Million | 41.13 Million | -43.77 Million | -22.63 Million | -9.46 Million | -9.43 Million |
| Operating Expenses | 256.29 Million | 260.84 Million | 187.18 Million | 41.1 Million | 10.41 Million | 10.2 Million |
| Selling, General and Administrative Expenses | 157.64 Million | 181.39 Million | 150.66 Million | 38.35 Million | 8.07 Million | 8.18 Million |
| Research and Development Expenses | 98.65 Million | 25.41 Million | 16.59 Million | 4.52 Million | 2.25 Million | 2.48 Million |
| Other Expenses | 83.1 Million | 260.84 Million | 36.52 Million | 2.74 Million | 2.33 Million | 14.12 Million |
| Cost and Expenses | 472.47 Million | 427.77 Million | 389.76 Million | 94.83 Million | 23.07 Million | 24.12 Million |
| Operating Income | -284 Million | -219.7 Million | -230.96 Million | -63.73 Million | -19.87 Million | -19.64 Million |
| Interest Expense | 21 Thousand | 180 Thousand | 137 Thousand | 53.95 Thousand | 85.89 Thousand | 132.26 Thousand |
| Income Tax Expense | 46 Thousand | -12 Thousand | 557 Thousand | 3601.00 | -403.63 Thousand | 2.32 Million |
| Earnings before Tax | -278.35 Million | -200.17 Million | -230.57 Million | -63.78 Million | -19.96 Million | -19.78 Million |
| Net Income | -278.4 Million | -200.16 Million | -231.13 Million | -63.78 Million | -19.55 Million | -19.78 Million |
| Earnings Per Share Basic | -1.32 | -0.95 | -1.18 | -0.51 | -0.23 | -1.03 |
| Earnings Per Share Diluted | -1.32 | -0.95 | -1.18 | -0.51 | -0.23 | -1.03 |
| Weighted Average Shares Outstanding | 211.23 Million | 211.23 Million | 196.25 Million | 125.75 Million | 85.05 Million | 19.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.23 Million | 211.23 Million | 196.25 Million | 125.75 Million | 85.05 Million | 19.15 Million |
| Gross Margin | 0.29 | 0.20 | -0.28 | -0.73 | -2.96 | -2.11 |
| EBIT Margin | -1.11 | -0.63 | -1.19 | -1.88 | -5.48 | -3.83 |
| Profit Margin | -1.48 | -0.96 | -1.46 | -2.05 | -6.11 | -4.42 |
| EBITDA | -209.28 Million | -132.18 Million | -188.95 Million | -63.46 Million | -17.52 Million | -17.16 Million |
| Earnings Before Tax Margin | -1.51 | -1.06 | -1.45 | -2.05 | -6.21 | -4.39 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 25.43 Million | 26.9 Million | 26.68 Million | 188.47 Million | 44.13 Million | 47.64 Million |
| Cost of Revenue | 6.52 Million | 13.39 Million | 13.01 Million | 133.07 Million | 31 Million | 30.87 Million |
| Gross Profit | 18.91 Million | 13.51 Million | 13.66 Million | 55.39 Million | 13.12 Million | 16.76 Million |
| Operating Expenses | 44.82 Million | 45.53 Million | 49.48 Million | 256.29 Million | 59.51 Million | 61.6 Million |
| Selling, General and Administrative Expenses | 9.92 Million | 32.73 Million | 35.84 Million | - | 36.94 Million | 20.66 Million |
| Research and Development Expenses | 18.82 Million | 12.8 Million | 13.64 Million | - | 22.56 Million | 20.16 Million |
| Other Expenses | 16.07 Million | 2.41 Million | 2.61 Million | 1.04 Million | - | - |
| Cost and Expenses | 51.34 Million | 58.93 Million | 62.5 Million | 389.37 Million | 90.51 Million | 92.48 Million |
| Operating Income | -24.33 Million | -32.02 Million | -35.82 Million | -200.9 Million | -46.38 Million | -44.84 Million |
| Interest Expense | 4000.00 | 1000.00 | 7000.00 | 21 Thousand | -326 Thousand | 140 Thousand |
| Income Tax Expense | 143 Thousand | 612 Thousand | 49 Thousand | -46 Thousand | -210 Thousand | 2000.00 |
| Earnings before Tax | -23.23 Million | -28.14 Million | -28.27 Million | -278.35 Million | -136.16 Million | -43.31 Million |
| Net Income | -23.37 Million | -28.76 Million | -28.32 Million | -278.4 Million | -136.37 Million | -43.31 Million |
| Earnings Per Share Basic | -0.11 | -0.14 | -0.13 | - | -0.65 | -0.21 |
| Earnings Per Share Diluted | -0.11 | -0.14 | -0.13 | - | -0.65 | -0.21 |
| Weighted Average Shares Outstanding | 211.23 Million | 211.23 Million | 211.23 Million | 211.23 Million | 210.91 Million | 211.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.23 Million | 211.23 Million | 211.23 Million | 211.23 Million | 210.91 Million | 211.23 Million |
| Gross Margin | 0.74 | 0.50 | 0.51 | 0.29 | 0.30 | 0.35 |
| EBIT Margin | -0.89 | -0.93 | -1.06 | - | -0.85 | -0.90 |
| Profit Margin | -0.92 | -1.07 | -1.06 | -1.48 | -3.09 | -0.91 |
| EBITDA | -22.52 Million | -24.9 Million | -28.39 Million | - | -37.49 Million | -43 Million |
| Earnings Before Tax Margin | -0.96 | -1.19 | -1.34 | -1.07 | -1.05 | -0.94 |
CHF
PKREF
ACX
MACI
WRSLF
TSC