THB 7.35
(0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.95 Billion | 1.98 Billion | 1.65 Billion | 1.75 Billion | 1.74 Billion | 1.53 Billion |
Cost of Revenue | 1.41 Billion | 1.42 Billion | 1.7 Billion | 1.29 Billion | 1.35 Billion | 1.18 Billion |
Gross Profit | 543.72 Million | 561.58 Million | -46.73 Million | 460.88 Million | 391.37 Million | 348.92 Million |
Operating Expenses | 289.57 Million | 254.39 Million | 580.14 Million | 318.33 Million | 268.93 Million | 247.84 Million |
Selling, General and Administrative Expenses | 289.57 Million | 240.67 Million | 301.35 Million | 260.08 Million | 271.68 Million | 255.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.71 Million | 278.79 Million | 58.24 Million | -2.74 Million | 25.7 Million |
Cost and Expenses | 1.7 Billion | 1.67 Billion | 2.28 Billion | 1.61 Billion | 1.62 Billion | 1.43 Billion |
Operating Income | 254.15 Million | 313.54 Million | -623.21 Million | 147.15 Million | 140.63 Million | 101.07 Million |
Interest Expense | 18.39 Million | 13.99 Million | 12.36 Million | 16.52 Million | 16.53 Million | 8.91 Million |
Income Tax Expense | 22.4 Million | 32.56 Million | -109.99 Million | -3.89 Million | 8.76 Million | 4.42 Million |
Earnings before Tax | 224.41 Million | 294.87 Million | -574.84 Million | 107.53 Million | 108.87 Million | 278.57 Million |
Net Income | 202 Million | 262.3 Million | -464.84 Million | 111.43 Million | 100.1 Million | 274.14 Million |
Earnings Per Share Basic | 0.67 | 0.87 | -1.55 | 0.37 | 0.33 | 0.91 |
Earnings Per Share Diluted | 0.67 | 0.87 | -1.55 | 0.37 | 0.33 | 0.91 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.28 | 0.28 | -0.03 | 0.26 | 0.22 | 0.23 |
EBIT Margin | 0.18 | 0.21 | -0.30 | 0.17 | 0.16 | 0.15 |
Profit Margin | 0.10 | 0.13 | -0.28 | 0.06 | 0.06 | 0.18 |
EBITDA | 358.66 Million | 414.35 Million | -428.81 Million | 290.24 Million | 276.75 Million | 403.19 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | -0.38 | 0.08 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 550.64 Million | 468.9 Million | 536.82 Million | 1.95 Billion | 435.38 Million | 492.66 Million |
Cost of Revenue | 363.96 Million | 316.2 Million | 376.7 Million | 1.41 Billion | 299.48 Million | 342.22 Million |
Gross Profit | 186.68 Million | 152.69 Million | 160.12 Million | 543.72 Million | 135.9 Million | 150.44 Million |
Operating Expenses | 67 Million | 88.43 Million | 36.06 Million | 289.57 Million | 64.12 Million | 128.42 Million |
Selling, General and Administrative Expenses | 67 Million | 88.43 Million | 36.06 Million | - | 54.18 Million | 113.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.86 Million | 34.7 Million | -7.47 Million | 8.1 Million | 6.71 Million | 18.46 Million |
Cost and Expenses | 430.96 Million | 404.64 Million | 412.77 Million | 1.7 Billion | 363.6 Million | 470.64 Million |
Operating Income | 119.67 Million | 64.25 Million | 124.05 Million | 254.15 Million | 78.49 Million | 40.48 Million |
Interest Expense | 3.98 Million | 4.19 Million | 4.9 Million | 18.39 Million | 4.85 Million | 4.63 Million |
Income Tax Expense | 92.24 Million | 5.39 Million | 10.84 Million | 22.4 Million | 6.96 Million | 1.23 Million |
Earnings before Tax | 447.56 Million | 94.76 Million | 92.22 Million | 224.41 Million | 73.64 Million | 35.84 Million |
Net Income | 355.31 Million | 89.36 Million | 81.38 Million | 202 Million | 66.67 Million | 34.61 Million |
Earnings Per Share Basic | 1.18 | 0.30 | 0.27 | - | 0.22 | 0.12 |
Earnings Per Share Diluted | 1.18 | 0.30 | 0.27 | - | 0.22 | 0.12 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.34 | 0.33 | 0.30 | 0.28 | 0.31 | 0.31 |
EBIT Margin | 0.87 | 0.19 | 0.28 | - | 0.24 | 0.13 |
Profit Margin | 0.65 | 0.19 | 0.15 | 0.10 | 0.15 | 0.07 |
EBITDA | 476.75 Million | 89.24 Million | 151.67 Million | - | 106.57 Million | 65.19 Million |
Earnings Before Tax Margin | 0.22 | 0.14 | 0.23 | 0.13 | 0.18 | 0.08 |
GWIND
1818
NZIA
CVLT
0HC2
7218