JPY 985.0
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 42.54 Billion | 34.22 Billion | 29.67 Billion | 26.04 Billion | 32 Billion |
Cost of Revenue | 34.86 Billion | 28.49 Billion | 25.31 Billion | 22.82 Billion | 27.88 Billion |
Gross Profit | 7.68 Billion | 5.72 Billion | 4.36 Billion | 3.21 Billion | 4.12 Billion |
Operating Expenses | 4.01 Billion | 3.54 Billion | 3.06 Billion | 3.45 Billion | 4.53 Billion |
Selling, General and Administrative Expenses | 3.63 Billion | 3.22 Billion | 2.7 Billion | 3 Billion | 3.73 Billion |
Research and Development Expenses | 381.79 Million | 319 Million | 355 Million | 447 Million | 714 Million |
Other Expenses | - | 580.81 Million | 57.43 Million | 77.92 Million | - |
Cost and Expenses | 38.88 Billion | 32.04 Billion | 28.37 Billion | 26.28 Billion | 32.41 Billion |
Operating Income | 3.66 Billion | 2.18 Billion | 1.29 Billion | -239.34 Million | -321 Million |
Interest Expense | 40.34 Million | 63.37 Million | 65.03 Million | 74.43 Million | 62.75 Million |
Income Tax Expense | 860.21 Million | 1.14 Billion | 210.86 Million | -171.11 Million | 167 Million |
Earnings before Tax | 3.87 Billion | 2.78 Billion | 675.32 Million | -739.94 Million | -328 Million |
Net Income | 2.21 Billion | 1.02 Billion | 373.65 Million | -571.95 Million | -676 Million |
Earnings Per Share Basic | 228.64 | 104.76 | 38.28 | -58.60 | -69.26 |
Earnings Per Share Diluted | 228.64 | 104.76 | 38.28 | -58.60 | -69.26 |
Weighted Average Shares Outstanding | 9.7 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
Weighted Average Shares Outstanding (Diluted) | 9.7 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
Gross Margin | 0.18 | 0.17 | 0.15 | 0.12 | 0.13 |
EBIT Margin | 0.16 | 0.16 | 0.14 | 0.10 | 0.09 |
Profit Margin | 0.05 | 0.03 | 0.01 | -0.02 | -0.02 |
EBITDA | 6.59 Billion | 5.55 Billion | 3.59 Billion | 2.06 Billion | 2.89 Billion |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.04 | -0.01 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.44 Billion | 10.2 Billion | 12.38 Billion | 42.54 Billion | 10.56 Billion | 10.37 Billion |
Cost of Revenue | 7.83 Billion | 8.23 Billion | 10.05 Billion | 34.86 Billion | 8.36 Billion | 8.5 Billion |
Gross Profit | 1.6 Billion | 1.97 Billion | 2.33 Billion | 7.68 Billion | 2.2 Billion | 1.87 Billion |
Operating Expenses | 1.07 Billion | 1.11 Billion | 1.12 Billion | 4.01 Billion | 1.01 Billion | 937.41 Million |
Selling, General and Administrative Expenses | 1.07 Billion | 1.11 Billion | 748 Million | - | 1.01 Billion | 937 Million |
Research and Development Expenses | - | - | 381 Million | - | 110 Million | 95 Million |
Other Expenses | - | - | 15.14 Million | 34.47 Million | 4.75 Million | 6.33 Million |
Cost and Expenses | 8.91 Billion | 9.34 Billion | 11.18 Billion | 38.88 Billion | 9.37 Billion | 9.44 Billion |
Operating Income | 528.7 Million | 859 Million | 1.2 Billion | 3.66 Billion | 1.19 Billion | 934.69 Million |
Interest Expense | 8.74 Million | - | 7.99 Million | 40.34 Million | 9.03 Million | 9.75 Million |
Income Tax Expense | 96.59 Million | 207 Million | 207.21 Million | 860.21 Million | 331.52 Million | 233.69 Million |
Earnings before Tax | 599.3 Million | 977 Million | 1.14 Billion | 3.87 Billion | 1.39 Billion | 962.85 Million |
Net Income | 394.1 Million | 571 Million | 622.32 Million | 2.21 Billion | 831.24 Million | 569.03 Million |
Earnings Per Share Basic | 40.82 | 59.25 | 64.65 | - | 86.02 | 58.29 |
Earnings Per Share Diluted | 40.82 | 59.25 | 64.65 | - | 86.02 | 58.29 |
Weighted Average Shares Outstanding | 9.65 Million | 9.63 Million | 9.62 Million | 9.7 Million | 9.66 Million | 9.76 Million |
Weighted Average Shares Outstanding (Diluted) | 9.65 Million | 9.63 Million | 9.62 Million | 9.7 Million | 9.66 Million | 9.76 Million |
Gross Margin | 0.17 | 0.19 | 0.19 | 0.18 | 0.21 | 0.18 |
EBIT Margin | 0.13 | 0.15 | 0.10 | - | 0.13 | 0.10 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.05 | 0.08 | 0.05 |
EBITDA | 1.23 Billion | 1.52 Billion | 1.27 Billion | - | 1.34 Billion | 987.29 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.10 | 0.09 | 0.11 | 0.09 |
TNR
GWIND
1818
IPHYF
CVLT
0HC2