MYR 8.79
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 645.91 Million | 585.28 Million | 751.62 Million | 778.8 Million | 480.13 Million | 523.29 Million |
Cost of Revenue | 148.4 Million | 130.47 Million | 121.34 Million | 113.96 Million | 110.93 Million | 102.28 Million |
Gross Profit | 497.51 Million | 454.81 Million | 630.27 Million | 664.84 Million | 369.2 Million | 421 Million |
Operating Expenses | 122.4 Million | 163.06 Million | 167.71 Million | 175.37 Million | 129.84 Million | 136.75 Million |
Selling, General and Administrative Expenses | 36.87 Million | 35 Million | 20.62 Million | 27.19 Million | 24.69 Million | 22.89 Million |
Research and Development Expenses | - | 0.51 | 0.62 | 0.64 | 0.51 | 0.56 |
Other Expenses | 85.52 Million | 128.06 Million | 147.09 Million | 148.18 Million | 105.14 Million | 2.03 Million |
Cost and Expenses | 270.8 Million | 293.53 Million | 289.06 Million | 289.34 Million | 240.77 Million | 239.04 Million |
Operating Income | 322 Million | 310.53 Million | 478.97 Million | 507.17 Million | 256.29 Million | 308.7 Million |
Interest Expense | 538 Thousand | 535 Thousand | 536 Thousand | 540 Thousand | 532 Thousand | 536 Thousand |
Income Tax Expense | 69.97 Million | 83.43 Million | 123.19 Million | 128.89 Million | 66.2 Million | 77.56 Million |
Earnings before Tax | 321.46 Million | 310 Million | 478.44 Million | 506.63 Million | 255.76 Million | 308.17 Million |
Net Income | 252.37 Million | 226.57 Million | 355.25 Million | 377.74 Million | 185.85 Million | 224.04 Million |
Earnings Per Share Basic | 0.31 | 0.28 | 0.44 | 0.47 | 0.23 | 0.28 |
Earnings Per Share Diluted | 0.31 | 0.28 | 0.44 | 0.47 | 0.23 | 0.28 |
Weighted Average Shares Outstanding | 809.29 Million | 809.29 Million | 809.22 Million | 808.74 Million | 807.96 Million | 806.83 Million |
Weighted Average Shares Outstanding (Diluted) | 809.29 Million | 809.29 Million | 809.3 Million | 809.33 Million | 809.42 Million | 809.36 Million |
Gross Margin | 0.77 | 0.78 | 0.84 | 0.85 | 0.77 | 0.80 |
EBIT Margin | 0.55 | 0.58 | 0.67 | 0.68 | 0.59 | 0.63 |
Profit Margin | 0.39 | 0.39 | 0.47 | 0.49 | 0.39 | 0.43 |
EBITDA | 353.83 Million | 335.66 Million | 500 Million | 527.5 Million | 277.07 Million | 329.16 Million |
Earnings Before Tax Margin | 0.50 | 0.53 | 0.64 | 0.65 | 0.53 | 0.59 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.85 Million | 199.07 Million | 186.55 Million | 645.91 Million | 160.41 Million | 152.09 Million |
Cost of Revenue | - | 60.88 Million | 55.96 Million | 148.4 Million | -4.24 Million | 50.7 Million |
Gross Profit | 207.85 Million | 138.19 Million | 130.59 Million | 497.51 Million | 164.66 Million | 101.38 Million |
Operating Expenses | -93.07 Million | 28.79 Million | 78.4 Million | 292.08 Million | 79.96 Million | 27.68 Million |
Selling, General and Administrative Expenses | - | 7.96 Million | 10.11 Million | - | 12.1 Million | 8.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -93.07 Million | 213 Thousand | -78.4 Million | -292.08 Million | -79.96 Million | 131 Thousand |
Cost and Expenses | 93.07 Million | 89.99 Million | 87.05 Million | 325.37 Million | 88.57 Million | 78.38 Million |
Operating Income | 114.78 Million | 109.08 Million | 99.5 Million | 320.54 Million | 71.84 Million | 80.14 Million |
Interest Expense | - | 133 Thousand | 133 Thousand | 533 Thousand | 133 Thousand | 134 Thousand |
Income Tax Expense | 30.09 Million | 28.65 Million | 25.65 Million | 69.97 Million | 12.99 Million | 19.65 Million |
Earnings before Tax | 115.37 Million | 109.27 Million | 99.98 Million | 321.46 Million | 71.68 Million | 80.01 Million |
Net Income | 85.74 Million | 80.44 Million | 75.03 Million | 252.37 Million | 59.55 Million | 60.4 Million |
Earnings Per Share Basic | 0.11 | 0.10 | 0.09 | - | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.11 | 0.10 | 0.09 | - | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 809.29 Million | 809.29 Million | 809.29 Million | 809.29 Million | 809.29 Million | 809.29 Million |
Weighted Average Shares Outstanding (Diluted) | 809.29 Million | 809.29 Million | 809.29 Million | 809.29 Million | 809.29 Million | 809.29 Million |
Gross Margin | 1.00 | 0.69 | 0.70 | 0.77 | 1.03 | 0.67 |
EBIT Margin | 0.60 | 0.59 | 0.58 | - | 0.50 | 0.58 |
Profit Margin | 0.41 | 0.40 | 0.40 | 0.39 | 0.37 | 0.40 |
EBITDA | 123.84 Million | 117.75 Million | 108.14 Million | - | 80.45 Million | 88.11 Million |
Earnings Before Tax Margin | 0.55 | 0.55 | 0.53 | 0.50 | 0.45 | 0.53 |
NZIA
ALDUX
CDGLF
7218
TNR
GWIND