THB 9.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 511.92 Million | 541.57 Million | 561.33 Million | 440.57 Million | 370.22 Million |
Cost of Revenue | 348.14 Million | 351.77 Million | 348.22 Million | 272.07 Million | 236.43 Million |
Gross Profit | 163.78 Million | 189.8 Million | 213.1 Million | 168.5 Million | 133.79 Million |
Operating Expenses | 51.81 Million | 53.89 Million | 53.78 Million | 48.81 Million | 55.87 Million |
Selling, General and Administrative Expenses | 73.47 Million | 73.28 Million | 71.21 Million | 62.35 Million | 67.89 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -21.65 Million | -19.39 Million | -17.43 Million | 13.54 Million | - |
Cost and Expenses | 399.95 Million | 405.66 Million | 402 Million | 320.88 Million | 292.3 Million |
Operating Income | 111.97 Million | 137.51 Million | 160.1 Million | 119.68 Million | 77.67 Million |
Interest Expense | 4.1 Million | 5.19 Million | 6.29 Million | 6.66 Million | - |
Income Tax Expense | 21.16 Million | 22.67 Million | 30.02 Million | 18.56 Million | 13.19 Million |
Earnings before Tax | 107.86 Million | 132.31 Million | 153.8 Million | 113.97 Million | 72.23 Million |
Net Income | 86.7 Million | 109.64 Million | 123.78 Million | 95.4 Million | 59.03 Million |
Earnings Per Share Basic | 0.87 | 1.23 | 5.25 | 31.80 | 1967.94 |
Earnings Per Share Diluted | 0.87 | 1.23 | 5.25 | 31.80 | 1967.94 |
Weighted Average Shares Outstanding | 100 Million | 89 Million | 23.59 Million | 3 Million | 30 Thousand |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 89 Million | 23.59 Million | 3 Million | 30 Thousand |
Gross Margin | 0.32 | 0.35 | 0.38 | 0.38 | 0.36 |
EBIT Margin | 0.30 | 0.32 | 0.35 | 0.35 | 0.25 |
Profit Margin | 0.17 | 0.20 | 0.22 | 0.22 | 0.16 |
EBITDA | 153.41 Million | 170.89 Million | 196.83 Million | 156.05 Million | 92.87 Million |
Earnings Before Tax Margin | 0.22 | 0.25 | 0.29 | 0.27 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.17 Million | 160.79 Million | 157.39 Million | 511.92 Million | 136.93 Million | 113.92 Million |
Cost of Revenue | 114.1 Million | 99.91 Million | 105.35 Million | 354.49 Million | 90.69 Million | 78.45 Million |
Gross Profit | 58.07 Million | 60.87 Million | 52.04 Million | 157.43 Million | 46.24 Million | 35.46 Million |
Operating Expenses | 18.83 Million | 18.61 Million | 18.09 Million | 54.72 Million | 16.28 Million | 11.34 Million |
Selling, General and Administrative Expenses | 18.83 Million | 18.61 Million | 18.09 Million | - | 19.98 Million | 18.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.69 Million | 4.87 Million | -14.25 Million | 12.39 Million | 3.7 Million | 6.68 Million |
Cost and Expenses | 132.94 Million | 118.52 Million | 123.45 Million | 409.21 Million | 106.97 Million | 89.8 Million |
Operating Income | 39.23 Million | 42.26 Million | 33.94 Million | 102.71 Million | 29.96 Million | 24.11 Million |
Interest Expense | 922 Thousand | 937 Thousand | 969.91 Thousand | 4.1 Million | 997 Thousand | 1.02 Million |
Income Tax Expense | 8.65 Million | 8.59 Million | 7.88 Million | 21.16 Million | 5.56 Million | 4.49 Million |
Earnings before Tax | 45 Million | 46.2 Million | 38.65 Million | 107.86 Million | 28.96 Million | 23.09 Million |
Net Income | 36.34 Million | 37.6 Million | 30.77 Million | 86.7 Million | 23.4 Million | 18.6 Million |
Earnings Per Share Basic | 0.36 | 0.38 | 0.31 | - | 0.23 | 0.19 |
Earnings Per Share Diluted | 0.36 | 0.38 | 0.31 | - | 0.23 | 0.19 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.34 | 0.38 | 0.33 | 0.31 | 0.34 | 0.31 |
EBIT Margin | 0.33 | 0.35 | 0.30 | - | 0.30 | 0.29 |
Profit Margin | 0.21 | 0.23 | 0.20 | 0.17 | 0.17 | 0.16 |
EBITDA | 56.74 Million | 55.57 Million | 47 Million | - | 40.97 Million | 33.02 Million |
Earnings Before Tax Margin | 0.23 | 0.26 | 0.22 | 0.20 | 0.22 | 0.21 |
PERU
REAL
PEGRF
CTABF
GCOM
LTRYW