USD 8.57
(-9.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 549.3 Million | 603.49 Million | 467.69 Million | 298.26 Million | 318.03 Million | 207.37 Million |
Cost of Revenue | 173.02 Million | 254.8 Million | 194.21 Million | 112.38 Million | 114.83 Million | 70.45 Million |
Gross Profit | 376.27 Million | 348.69 Million | 273.47 Million | 185.88 Million | 203.2 Million | 136.91 Million |
Operating Expenses | 542.57 Million | 537.39 Million | 474.99 Million | 360.38 Million | 301.62 Million | 210.82 Million |
Selling, General and Administrative Expenses | 240.72 Million | 258.28 Million | 239.16 Million | 196.57 Million | 158.39 Million | 210.82 Million |
Research and Development Expenses | - | 251.44 Million | 212.29 Million | 144.96 Million | 129.82 Million | 104.92 Million |
Other Expenses | 301.84 Million | 279.11 Million | 235.82 Million | 163.8 Million | 143.23 Million | -1.65 Million |
Cost and Expenses | 715.59 Million | 792.2 Million | 669.21 Million | 472.76 Million | 416.45 Million | 281.28 Million |
Operating Income | -166.29 Million | -188.7 Million | -201.51 Million | -174.49 Million | -98.42 Million | -73.9 Million |
Interest Expense | 10.7 Million | 10.47 Million | 21.53 Million | 5.26 Million | 616 Thousand | 1.15 Million |
Income Tax Expense | 283 Thousand | 172 Thousand | 56 Thousand | 101 Thousand | 199 Thousand | 99 Thousand |
Earnings before Tax | -168.18 Million | -196.27 Million | -236.05 Million | -177.41 Million | -96.54 Million | -75.66 Million |
Net Income | -168.47 Million | -196.44 Million | -236.1 Million | -177.51 Million | -96.74 Million | -75.76 Million |
Earnings Per Share Basic | -1.65 | -2.05 | -2.58 | -2.03 | -1.13 | -1.21 |
Earnings Per Share Diluted | -1.65 | -2.05 | -2.58 | -2.03 | -1.13 | -1.21 |
Weighted Average Shares Outstanding | 101.8 Million | 95.92 Million | 91.4 Million | 87.58 Million | 85.87 Million | 62.53 Million |
Weighted Average Shares Outstanding (Diluted) | 101.8 Million | 95.92 Million | 91.4 Million | 87.58 Million | 85.87 Million | 62.53 Million |
Gross Margin | 0.69 | 0.58 | 0.58 | 0.62 | 0.64 | 0.66 |
EBIT Margin | -0.20 | -0.26 | -0.38 | -0.51 | -0.26 | -0.31 |
Profit Margin | -0.31 | -0.33 | -0.50 | -0.60 | -0.30 | -0.37 |
EBITDA | -109.04 Million | -138.53 Million | -171.55 Million | -135.56 Million | -84.2 Million | -65.22 Million |
Earnings Before Tax Margin | -0.30 | -0.31 | -0.43 | -0.59 | -0.31 | -0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 147.75 Million | 144.93 Million | 143.8 Million | 143.37 Million | 549.3 Million | 133.17 Million |
Cost of Revenue | 37.04 Million | 45.56 Million | 44.72 Million | 45.48 Million | 204.72 Million | 39.1 Million |
Gross Profit | 110.71 Million | 99.36 Million | 99.07 Million | 97.88 Million | 344.58 Million | 94.07 Million |
Operating Expenses | 88.27 Million | 118.16 Million | 116.82 Million | 112.64 Million | 466.07 Million | 117.41 Million |
Selling, General and Administrative Expenses | 47.51 Million | 60.84 Million | 62.05 Million | 58.4 Million | - | 56.37 Million |
Research and Development Expenses | 58.09 Million | 57.32 Million | 54.77 Million | 54.23 Million | - | 53.29 Million |
Other Expenses | 40.76 Million | 41.71 Million | 41.93 Million | 48.27 Million | 187.09 Million | 32.67 Million |
Cost and Expenses | 125.31 Million | 163.73 Million | 161.54 Million | 158.12 Million | 670.79 Million | 156.51 Million |
Operating Income | -14.6 Million | -18.79 Million | -17.74 Million | -14.75 Million | -121.49 Million | -22.48 Million |
Interest Expense | -5.94 Million | 5.76 Million | 3.75 Million | 2.68 Million | 10.7 Million | 2.67 Million |
Income Tax Expense | 72 Thousand | 35 Thousand | 71 Thousand | 36 Thousand | 283 Thousand | 47 Thousand |
Earnings before Tax | -17.86 Million | -16.67 Million | -31.03 Million | -21.65 Million | -168.18 Million | -22.9 Million |
Net Income | -17.93 Million | -16.7 Million | -31.1 Million | -21.69 Million | -168.47 Million | -22.94 Million |
Earnings Per Share Basic | -0.16 | -0.16 | -0.30 | -0.21 | - | -0.22 |
Earnings Per Share Diluted | -0.16 | -0.15 | -0.30 | -0.21 | - | -0.22 |
Weighted Average Shares Outstanding | 109.01 Million | 106.88 Million | 105.21 Million | 103.93 Million | 101.8 Million | 102.64 Million |
Weighted Average Shares Outstanding (Diluted) | 112.41 Million | 111.11 Million | 105.21 Million | 103.93 Million | 101.8 Million | 102.64 Million |
Gross Margin | 0.75 | 0.69 | 0.69 | 0.68 | 0.63 | 0.71 |
EBIT Margin | -0.10 | -0.05 | -0.04 | -0.02 | - | -0.10 |
Profit Margin | -0.12 | -0.12 | -0.22 | -0.15 | -0.31 | -0.17 |
EBITDA | -14.6 Million | -6.92 Million | -5.87 Million | -2.84 Million | - | -13.34 Million |
Earnings Before Tax Margin | -0.10 | -0.13 | -0.12 | -0.10 | -0.22 | -0.17 |
PEGRF
EUC
GNL-PD
LTRYW
STP
PERU