USD 0.03
(19.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.48 Million | 6.77 Million | 68.52 Million | 7.45 Million | 1.88 Million | - |
Cost of Revenue | 5.66 Million | 4.31 Million | 19.15 Million | 2.95 Million | 846.2 Thousand | 699.33 Thousand |
Gross Profit | 816.09 Thousand | 2.46 Million | 49.36 Million | 4.5 Million | 1.04 Million | -699.33 Thousand |
Operating Expenses | 25.11 Million | 58.26 Million | 39.17 Million | 8.21 Million | 11.22 Million | 699.33 Thousand |
Selling, General and Administrative Expenses | 20.79 Million | 52.65 Million | 34.88 Million | 6.68 Million | 9.72 Million | 699.33 Thousand |
Research and Development Expenses | - | - | - | 238.33 Thousand | - | - |
Other Expenses | 5.69 Million | 5.6 Million | 4.29 Million | 1.53 Million | 1.49 Million | - |
Cost and Expenses | 30.66 Million | 62.57 Million | 58.33 Million | 11.17 Million | 12.07 Million | 699.33 Thousand |
Operating Income | -24.18 Million | -55.79 Million | 7.28 Million | -3.71 Million | -10.18 Million | -699.33 Thousand |
Interest Expense | 376.11 Thousand | 764.83 Thousand | 18.13 Million | 1.22 Million | 619.61 Thousand | - |
Income Tax Expense | 60 Thousand | 104.35 Thousand | -1.55 Million | 800.00 | 800.00 | -374.64 Thousand |
Earnings before Tax | -24.7 Million | -60.27 Million | -10.85 Million | -5.81 Million | -10.83 Million | 1.77 Million |
Net Income | -25.53 Million | -60.38 Million | -9.29 Million | -5.81 Million | -10.83 Million | 1.4 Million |
Earnings Per Share Basic | -9.52 | -23.94 | -7.15 | -5.13 | -18.11 | 2.93 |
Earnings Per Share Diluted | -9.52 | -23.94 | -7.15 | -5.13 | -18.11 | 2.93 |
Weighted Average Shares Outstanding | 2.7 Million | 2.52 Million | 1.29 Million | 1.13 Million | 598.38 Thousand | 479.72 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.7 Million | 2.52 Million | 1.29 Million | 1.13 Million | 598.38 Thousand | 479.72 Thousand |
Gross Margin | 0.13 | 0.36 | 0.72 | 0.60 | 0.55 | - |
EBIT Margin | -3.10 | -7.95 | 0.17 | -0.41 | -4.62 | - |
Profit Margin | -3.94 | -8.91 | -0.14 | -0.78 | -5.74 | - |
EBITDA | -20.12 Million | -53.91 Million | -30.49 Million | -3.05 Million | -9.32 Million | 1.77 Million |
Earnings Before Tax Margin | -3.73 | -8.23 | 0.11 | -0.50 | -5.40 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 256.99 Thousand | 259.31 Thousand | 4.92 Million | 6.48 Million | 285.52 Thousand | 655.34 Thousand |
Cost of Revenue | 3.16 Million | 2.35 Million | 6.67 Million | 14.67 Million | 72.17 Thousand | 95.68 Thousand |
Gross Profit | -2.9 Million | -2.09 Million | -1.74 Million | -8.19 Million | 213.35 Thousand | 559.66 Thousand |
Operating Expenses | 2.98 Million | 3.5 Million | 11.93 Million | 15.98 Million | 3.36 Million | 4.77 Million |
Selling, General and Administrative Expenses | 2.98 Million | 3.5 Million | 11.93 Million | - | 1.94 Million | 3.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.99 Thousand | -52.67 Thousand | -74.85 Thousand | -136.42 Thousand | -3105.00 | 399.00 |
Cost and Expenses | 6.14 Million | 5.85 Million | 18.6 Million | 30.66 Million | 3.43 Million | 4.87 Million |
Operating Income | -5.88 Million | -5.59 Million | -13.68 Million | -24.18 Million | -3.15 Million | -4.21 Million |
Interest Expense | 121.81 Billion | 102.21 Thousand | 98.98 Thousand | 383.56 Thousand | 243.42 Thousand | 41.14 Thousand |
Income Tax Expense | 4150.00 | 4150.00 | -8484.00 | -37.97 Thousand | -37.97 Thousand | -37.97 Thousand |
Earnings before Tax | -5.96 Million | -5.74 Million | -13.83 Million | -24.7 Million | -3.4 Million | -4.25 Million |
Net Income | -5.96 Million | -5.7 Million | -13.82 Million | -24.66 Million | -3.4 Million | -4.25 Million |
Earnings Per Share Basic | -1.47 | -1.99 | -4.82 | - | -1.35 | -1.69 |
Earnings Per Share Diluted | -1.47 | -1.99 | -4.82 | - | -1.35 | -1.69 |
Weighted Average Shares Outstanding | 4.06 Million | 2.86 Million | 2.86 Million | 2.7 Million | 2.51 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 4.06 Million | 2.86 Million | 2.86 Million | 2.7 Million | 2.51 Million | 2.51 Million |
Gross Margin | -11.32 | -8.08 | -0.36 | -1.26 | 0.75 | 0.85 |
EBIT Margin | -17.74 | -16.61 | -2.72 | - | -6.07 | -4.31 |
Profit Margin | -23.23 | -22.02 | -2.81 | -3.80 | -11.91 | -6.49 |
EBITDA | -4.55 Million | -4.3 Million | -13.4 Million | - | -1.73 Million | -2.82 Million |
Earnings Before Tax Margin | -22.92 | -21.58 | -2.78 | -3.73 | -11.05 | -6.43 |
STP
PERU
REAL
AQQSQ
CTABF
GCOM