THB 5.65
(0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 288.76 Million | 316.06 Million | 315.76 Million | 315.41 Million | 314.58 Million | 278.67 Million |
Cost of Revenue | 81.95 Million | 25.3 Million | 21.66 Million | 23.33 Million | 25.13 Million | 20.05 Million |
Gross Profit | 206.8 Million | 290.76 Million | 294.1 Million | 292.08 Million | 289.45 Million | 258.62 Million |
Operating Expenses | 14.2 Million | -81.41 Million | -275.46 Million | -2.97 Million | 2.7 Million | 3.38 Million |
Selling, General and Administrative Expenses | 14.2 Million | 13.63 Million | 12.32 Million | 12.73 Million | 13.57 Million | 1.16 |
Research and Development Expenses | - | 0.65 | -0.33 | 0.47 | 0.38 | 1.16 |
Other Expenses | - | -81.41 Million | -275.46 Million | -2.97 Million | 2.7 Million | -3.38 Million |
Cost and Expenses | 26.19 Million | 25.3 Million | 21.66 Million | 23.33 Million | 25.13 Million | 20.05 Million |
Operating Income | 262.57 Million | 179.34 Million | 18.63 Million | 289.1 Million | 286.74 Million | 258.62 Million |
Interest Expense | 56.63 Million | 33.43 Million | 33.1 Million | 36.77 Million | 43.27 Million | 20.44 Million |
Income Tax Expense | - | -30 Million | -242.35 Million | 33.79 Million | 40.57 Million | -86.35 Million |
Earnings before Tax | 75.08 Million | 205.9 Million | -103.47 Million | 148.23 Million | 119.89 Million | 324.54 Million |
Net Income | 75.08 Million | 205.9 Million | 138.88 Million | 114.43 Million | 79.31 Million | 324.54 Million |
Earnings Per Share Basic | 0.27 | 0.74 | 0.50 | 0.41 | 0.28 | 1.16 |
Earnings Per Share Diluted | 0.27 | 0.74 | 0.50 | 0.41 | 0.28 | 1.16 |
Weighted Average Shares Outstanding | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.05 Million |
Weighted Average Shares Outstanding (Diluted) | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.05 Million |
Gross Margin | 0.72 | 0.92 | 0.93 | 0.93 | 0.92 | 0.93 |
EBIT Margin | - | 0.66 | 0.06 | 0.92 | 0.91 | 0.92 |
Profit Margin | 0.26 | 0.65 | 0.44 | 0.36 | 0.25 | 1.16 |
EBITDA | - | 239.34 Million | 18.63 Million | 289.1 Million | 286.74 Million | 237.05 Million |
Earnings Before Tax Margin | 0.91 | 0.57 | 0.06 | 0.92 | 0.91 | 0.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 66.49 Million | 71.4 Million | 288.76 Million | 69 Million | 61.57 Million | 78.9 Million |
Cost of Revenue | 22.1 Million | 22.15 Million | 81.95 Million | 21.47 Million | 6.34 Million | 6.26 Million |
Gross Profit | 44.38 Million | 49.24 Million | 206.8 Million | 47.52 Million | 55.23 Million | 72.63 Million |
Operating Expenses | 177 Thousand | 1.78 Million | 44.19 Million | 3.19 Million | 550.93 Thousand | 385.33 Thousand |
Selling, General and Administrative Expenses | 177 Thousand | 3.42 Million | - | 3.35 Million | 550.93 Thousand | 385.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.85 Million | -1.78 Million | -44.19 Million | -3.19 Million | -71.22 Million | -2.64 Million |
Cost and Expenses | 23.17 Million | 23.93 Million | 126.14 Million | 24.66 Million | 6.89 Million | 6.64 Million |
Operating Income | 43.32 Million | 47.46 Million | 162.61 Million | 44.33 Million | -16.54 Million | 69.6 Million |
Interest Expense | 15.16 Million | 15.52 Million | 56.63 Million | 15.51 Million | 14.82 Million | 13.42 Million |
Income Tax Expense | 2.00 | -2.00 | 162.61 Million | -1.08 Million | -57.2 Million | 9.98 Million |
Earnings before Tax | -119.22 Million | 47.46 Million | 75.08 Million | 44.33 Million | -83.17 Million | 56.18 Million |
Net Income | -119.22 Million | 47.46 Million | 75.08 Million | 44.33 Million | -83.17 Million | 56.18 Million |
Earnings Per Share Basic | -0.43 | 0.17 | - | 0.16 | -0.30 | 0.20 |
Earnings Per Share Diluted | -0.43 | 0.17 | - | 0.16 | -0.30 | 0.20 |
Weighted Average Shares Outstanding | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million |
Weighted Average Shares Outstanding (Diluted) | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million | 279.06 Million |
Gross Margin | 0.67 | 0.69 | 0.72 | 0.69 | 0.90 | 0.92 |
EBIT Margin | 0.67 | 0.68 | - | 0.63 | -0.27 | 0.88 |
Profit Margin | -1.79 | 0.66 | 0.26 | 0.64 | -1.35 | 0.71 |
EBITDA | 44.54 Million | 48.27 Million | - | 43.29 Million | -16.54 Million | 69.6 Million |
Earnings Before Tax Margin | 0.65 | 0.66 | 0.56 | 0.64 | -0.27 | 0.88 |
PNTKYOR
5858
002921
ECXJ
KMDA
KTMS