USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.31 Million | 2.04 Million | 2.77 Million | 1.05 Million | 803.84 Thousand | - |
Cost of Revenue | 672.63 Thousand | 949.49 Thousand | 1.03 Million | 403.92 Thousand | 614.96 Thousand | - |
Gross Profit | 1.64 Million | 1.09 Million | 1.73 Million | 646.9 Thousand | 188.87 Thousand | - |
Operating Expenses | -3.79 Million | 2.23 Million | 2.25 Million | 2.21 Million | 877.84 Thousand | 31.91 Thousand |
Selling, General and Administrative Expenses | -3.79 Million | 2.24 Million | 2.25 Million | 2.21 Million | 877.84 Thousand | 31.91 Thousand |
Research and Development Expenses | - | - | - | 75.06 Thousand | - | - |
Other Expenses | - | -12.64 Thousand | - | 75.06 Thousand | - | - |
Cost and Expenses | -3.11 Million | 3.18 Million | 3.29 Million | 2.62 Million | 1.49 Million | 31.91 Thousand |
Operating Income | 5.43 Million | -1.13 Million | -524.73 Thousand | -1.57 Million | -688.97 Thousand | -31.91 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5184.00 | 6235.00 | 3095.00 | 8185.00 | 1418.00 | -31.91 |
Earnings before Tax | -2.14 Million | -1.13 Million | -497.97 Thousand | -1.57 Million | -681.04 Thousand | -31.91 Thousand |
Net Income | -2.13 Million | -1.13 Million | -541.45 Thousand | -1.58 Million | -682.46 Thousand | -31.91 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | -0.26 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | -0.26 |
Weighted Average Shares Outstanding | - | 101.71 Million | 101.48 Million | 101.48 Million | 76.42 Million | 121.78 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 101.7 Million | 101.48 Million | 101.48 Million | 76.42 Million | 121.78 Thousand |
Gross Margin | 0.71 | 0.54 | 0.63 | 0.62 | 0.23 | - |
EBIT Margin | 2.35 | -0.51 | -0.17 | -1.43 | -0.79 | - |
Profit Margin | -0.92 | -0.56 | -0.20 | -1.51 | -0.85 | - |
EBITDA | 5.43 Million | -1.03 Million | -444.34 Thousand | -1.5 Million | -626.41 Thousand | - |
Earnings Before Tax Margin | 2.35 | -0.55 | -0.19 | -1.50 | -0.86 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 390.26 Thousand | 866.36 Thousand | 504.51 Thousand | 343 Thousand | 2.04 Million | 191.63 Thousand |
Cost of Revenue | 63.52 Thousand | 335.97 Thousand | 223.93 Thousand | 180.68 Thousand | 949.49 Thousand | 70.07 Thousand |
Gross Profit | 326.74 Thousand | 530.39 Thousand | 280.58 Thousand | 162.31 Thousand | 1.09 Million | 121.56 Thousand |
Operating Expenses | 212.83 Thousand | 333.1 Thousand | 791.49 Thousand | 1.18 Million | 2.24 Million | 262.68 Thousand |
Selling, General and Administrative Expenses | 212.88 Thousand | 333.1 Thousand | 791.49 Thousand | 1.18 Million | - | 262.68 Thousand |
Research and Development Expenses | - | - | - | 14.82 | - | - |
Other Expenses | -48.00 | - | - | - | - | - |
Cost and Expenses | 276.36 Thousand | 669.08 Thousand | 1.01 Million | 1.36 Million | 3.19 Million | 332.75 Thousand |
Operating Income | 113.9 Thousand | 197.28 Thousand | -510.91 Thousand | -1.02 Million | -1.14 Million | -141.12 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5227.00 | -2.00 | -3264.00 | 2598.00 | 6235.00 | 1252.00 |
Earnings before Tax | 113.96 Thousand | 203.21 Thousand | -506.2 Thousand | -1.02 Million | -1.13 Million | -134.83 Thousand |
Net Income | 108.74 Thousand | 203.21 Thousand | -502.94 Thousand | -1.01 Million | -1.13 Million | -127.11 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 101.72 Million | 101.71 Million | 101.71 Million | 101.71 Million | 101.7 Million | 101.7 Million |
Weighted Average Shares Outstanding (Diluted) | 101.71 Million | 101.71 Million | 101.71 Million | 101.71 Million | 101.7 Million | 101.7 Million |
Gross Margin | 0.84 | 0.61 | 0.56 | 0.47 | 0.54 | 0.63 |
EBIT Margin | 0.39 | 0.27 | -0.89 | -2.84 | - | -0.45 |
Profit Margin | 0.28 | 0.23 | -1.00 | -2.96 | -0.56 | -0.66 |
EBITDA | 150.53 Thousand | 234.48 Thousand | -447.99 Thousand | -974.03 Thousand | - | -86.06 Thousand |
Earnings Before Tax Margin | 0.29 | 0.23 | -1.01 | -2.99 | -0.56 | -0.74 |
KMDA
KTMS
SRIPANWA
TAND
AIIL
VVOS