Pentokey Organy (India) Limited (PNTKYOR.BO)
INR 50.46
(5.34%)
INR 50.46
(5.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 43.96 Million | 43.65 Million | - | 9200.00 | 15.53 Million | 92.86 Million |
| Cost of Revenue | 34.51 Million | 32.08 Million | 47.44 Thousand | 2.58 Million | 14.9 Million | 92.06 Million |
| Gross Profit | 9.45 Million | 11.57 Million | -47.44 Thousand | -2.57 Million | 629.23 Thousand | 793.6 Thousand |
| Operating Expenses | 3.72 Million | 2.59 Million | 3.87 Million | 5.28 Million | 7.5 Million | 8.57 Million |
| Selling, General and Administrative Expenses | 3.85 Million | 786 Thousand | 1.19 Million | 1.36 Million | 2.18 Million | 2.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -130 Thousand | 23.56 Million | 2.51 Million | 2.98 Million | 2.46 Million | - |
| Cost and Expenses | 39.69 Million | 34.67 Million | 3.87 Million | 5.28 Million | 22.4 Million | 100.64 Million |
| Operating Income | 4.27 Million | 28.48 Million | -3.87 Million | -5.28 Million | -6.87 Million | -7.78 Million |
| Interest Expense | 60 Thousand | 285 Thousand | 1834.00 | 6609.00 | 3336.00 | 65.97 Thousand |
| Income Tax Expense | - | -19.49 Million | 15.26 Thousand | -2.86 Million | -2.46 Million | -34.97 Thousand |
| Earnings before Tax | 8.72 Million | 31.75 Million | -1.63 Million | -2.4 Million | -4.4 Million | 3.08 Million |
| Net Income | 8.72 Million | 31.75 Million | -1.63 Million | -2.4 Million | -4.4 Million | 3.11 Million |
| Earnings Per Share Basic | 1.39 | 5.06 | -0.26 | -0.38 | -0.70 | 0.50 |
| Earnings Per Share Diluted | 1.39 | 5.06 | -0.26 | -0.38 | -0.70 | 0.50 |
| Weighted Average Shares Outstanding | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million |
| Gross Margin | 0.21 | 0.27 | - | -280.02 | 0.04 | 0.01 |
| EBIT Margin | 0.20 | 0.28 | - | -572.00 | -0.44 | -0.07 |
| Profit Margin | 0.20 | 0.73 | - | -261.53 | -0.28 | 0.03 |
| EBITDA | 8.75 Million | 32.07 Million | -1.58 Million | -2.37 Million | -6.85 Million | 3.49 Million |
| Earnings Before Tax Margin | 0.10 | 0.65 | - | -574.80 | -0.44 | -0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 43.96 Million | - | 331 Thousand | 20.67 Million | 22.95 Million |
| Cost of Revenue | 3000.00 | 35.96 Million | 7000.00 | 356 Thousand | 15.98 Million | 18.17 Million |
| Gross Profit | -3000.00 | 7.99 Million | -7000.00 | -25 Thousand | 4.69 Million | 4.78 Million |
| Operating Expenses | 826 Thousand | 3.72 Million | 710 Thousand | 641 Thousand | 2.26 Million | 1.55 Million |
| Selling, General and Administrative Expenses | 826 Thousand | - | 710 Thousand | 243 Thousand | 2 Million | 1.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.3 Million | 4.51 Million | 1.19 Million | 1.07 Million | 1.12 Million | 1.12 Million |
| Cost and Expenses | 829 Thousand | 39.69 Million | 717 Thousand | 997 Thousand | 18.24 Million | 19.72 Million |
| Operating Income | -829 Thousand | 4.27 Million | -717 Thousand | -666 Thousand | 2.42 Million | 3.22 Million |
| Interest Expense | 12 Thousand | 60 Thousand | - | - | - | 60 Thousand |
| Income Tax Expense | - | -138.89 Thousand | -1000.00 | 1.07 Million | 1.12 Million | 1.12 Million |
| Earnings before Tax | 460 Thousand | 8.72 Million | 477 Thousand | 405 Thousand | 3.55 Million | 4.28 Million |
| Net Income | 460 Thousand | 8.72 Million | 478 Thousand | 405 Thousand | 3.55 Million | 4.28 Million |
| Earnings Per Share Basic | 0.07 | - | 0.08 | 0.06 | 0.57 | 0.68 |
| Earnings Per Share Diluted | 0.07 | - | 0.08 | 0.06 | 0.57 | 0.68 |
| Weighted Average Shares Outstanding | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million | 6.27 Million |
| Gross Margin | - | 0.18 | - | -0.08 | 0.23 | 0.21 |
| EBIT Margin | - | - | - | 1.24 | 0.17 | 0.19 |
| Profit Margin | - | 0.20 | - | 1.22 | 0.17 | 0.19 |
| EBITDA | -826 Thousand | - | -710 Thousand | 412 Thousand | 3.56 Million | 4.35 Million |
| Earnings Before Tax Margin | - | 0.10 | - | -2.01 | 0.12 | 0.14 |
5858
002921
ENE
KMDA
KTMS
SRIPANWA