Sahakol Equipment Public Company Limited (SQ.BK)
THB 0.82
(0.0%)
THB 0.82
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.09 Billion | 5.15 Billion | 4.71 Billion | 4.72 Billion | 4.68 Billion | 3.56 Billion |
| Cost of Revenue | 5.22 Billion | 4.38 Billion | 3.76 Billion | 3.74 Billion | 4.03 Billion | 3.44 Billion |
| Gross Profit | 868.02 Million | 767.98 Million | 943.79 Million | 985.79 Million | 650 Million | 121.77 Million |
| Operating Expenses | 505.64 Million | 215.16 Million | 349.69 Million | 490.85 Million | 349.35 Million | 311.17 Million |
| Selling, General and Administrative Expenses | 505.64 Million | 295.48 Million | 440.37 Million | 490.85 Million | 349.35 Million | 311.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -80.31 Million | -90.68 Million | 49.42 Million | 83.31 Million | 57.14 Million |
| Cost and Expenses | 5.73 Billion | 4.6 Billion | 4.11 Billion | 4.23 Billion | 4.38 Billion | 3.75 Billion |
| Operating Income | 433.91 Million | 552.81 Million | 594.09 Million | 544.36 Million | 383.96 Million | -189.4 Million |
| Interest Expense | 266.88 Million | 236.93 Million | 263.78 Million | 313.59 Million | 389.26 Million | 286.92 Million |
| Income Tax Expense | 36.5 Million | 7.92 Million | -2.02 Million | -8.91 Million | -5.76 Million | -134.55 Million |
| Earnings before Tax | 167.03 Million | 315.87 Million | 330.31 Million | 230.77 Million | -5.3 Million | -419.18 Million |
| Net Income | 130.52 Million | 307.95 Million | 350.75 Million | 240.98 Million | 458.03 Thousand | -284.62 Million |
| Earnings Per Share Basic | 0.11 | 0.27 | 0.31 | 0.21 | 0.00 | -0.25 |
| Earnings Per Share Diluted | 0.11 | 0.27 | 0.31 | 0.21 | 0.00 | -0.25 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Gross Margin | 0.14 | 0.15 | 0.20 | 0.21 | 0.14 | 0.03 |
| EBIT Margin | 0.21 | 0.29 | 0.34 | 0.35 | 0.33 | 0.25 |
| Profit Margin | 0.02 | 0.06 | 0.07 | 0.05 | 0.00 | -0.08 |
| EBITDA | 1.27 Billion | 1.4 Billion | 1.58 Billion | 1.48 Billion | 1.47 Billion | 903.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.11 | 0.13 | 0.12 | 0.08 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.35 Billion | 1.76 Billion | 6.09 Billion | 1.44 Billion | 1.66 Billion |
| Cost of Revenue | 993.7 Million | 1.11 Billion | 1.53 Billion | 5.26 Billion | 1.18 Billion | 1.48 Billion |
| Gross Profit | 135.8 Million | 240.92 Million | 229.84 Million | 833.4 Million | 258.64 Million | 181.07 Million |
| Operating Expenses | 107.18 Million | 123.94 Million | 99.1 Million | 471.03 Million | 188.85 Million | 83.21 Million |
| Selling, General and Administrative Expenses | 107.18 Million | 123.94 Million | 99.1 Million | - | 202.03 Million | 89.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -25.08 Million | - | - | - | - | - |
| Cost and Expenses | 1.1 Billion | 1.23 Billion | 1.63 Billion | 5.73 Billion | 1.37 Billion | 1.56 Billion |
| Operating Income | 28.61 Million | 116.98 Million | 130.73 Million | 362.37 Million | 69.78 Million | 97.85 Million |
| Interest Expense | 71.6 Million | 70.66 Million | 73.47 Million | 266.88 Million | 66.93 Million | 65.58 Million |
| Income Tax Expense | 5.99 Million | 7.79 Million | 29.57 Million | 36.5 Million | 15.83 Million | -7.63 Million |
| Earnings before Tax | -17.9 Million | 54.48 Million | 79.22 Million | 167.03 Million | 2.85 Million | 32.27 Million |
| Net Income | -23.89 Million | 46.69 Million | 49.64 Million | 130.52 Million | -12.98 Million | 39.9 Million |
| Earnings Per Share Basic | -0.02 | 0.04 | 0.04 | - | -0.01 | 0.03 |
| Earnings Per Share Diluted | -0.02 | 0.04 | 0.04 | - | -0.01 | 0.03 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Gross Margin | 0.12 | 0.18 | 0.13 | 0.14 | 0.18 | 0.11 |
| EBIT Margin | 0.22 | 0.24 | 0.19 | - | 0.19 | 0.19 |
| Profit Margin | -0.02 | 0.03 | 0.03 | 0.02 | -0.01 | 0.02 |
| EBITDA | 248.07 Million | 318.13 Million | 326.07 Million | - | 278.03 Million | 314.7 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.07 | 0.06 | 0.05 | 0.06 |
300622
SHL
0HRR
SPINNEYS
RDUS
GFC