EUR 85.15
(2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 843.43 Million | 772.05 Million | 762.01 Million | 825.49 Million | 946.99 Million | 675.72 Million |
Cost of Revenue | 213.92 Million | 202.33 Million | 145.85 Million | 191.19 Million | 234.89 Million | 24.08 Million |
Gross Profit | 629.5 Million | 569.71 Million | 616.15 Million | 634.29 Million | 712.1 Million | 651.64 Million |
Operating Expenses | 2.23 Billion | 86.53 Million | 154.15 Million | 169.83 Million | 165.91 Million | 406.97 Million |
Selling, General and Administrative Expenses | 20.39 Million | 79.71 Million | 80.47 Million | 91.79 Million | 92.96 Million | 86.91 Million |
Research and Development Expenses | - | 0.23 | 1.11 | 0.17 | 1.60 | 1.06 |
Other Expenses | 2.21 Billion | -86.53 Million | -154.15 Million | -169.83 Million | -165.91 Million | -236.45 Million |
Cost and Expenses | 2.44 Billion | 288.86 Million | 300.01 Million | 361.03 Million | 400.8 Million | 431.05 Million |
Operating Income | -1.61 Billion | 483.18 Million | 461.99 Million | 464.45 Million | 546.19 Million | 510.96 Million |
Interest Expense | 88.15 Million | 105.19 Million | 124.88 Million | 98.46 Million | 122.48 Million | 110.03 Million |
Income Tax Expense | 1.99 Million | 3.38 Million | 1.84 Million | -9.57 Million | 4.14 Million | 5.69 Million |
Earnings before Tax | -1.79 Billion | 176.89 Million | 847.86 Million | 140.36 Million | 1.51 Billion | 1.01 Billion |
Net Income | -1.78 Billion | 169.58 Million | 849.29 Million | 155.07 Million | 1.51 Billion | 1 Billion |
Earnings Per Share Basic | -24.20 | 2.30 | 11.53 | 2.10 | 20.58 | 13.63 |
Earnings Per Share Diluted | -24.20 | 2.29 | 11.50 | 2.10 | 20.52 | 13.59 |
Weighted Average Shares Outstanding | 73.84 Million | 73.76 Million | 73.68 Million | 73.55 Million | 73.64 Million | 73.7 Million |
Weighted Average Shares Outstanding (Diluted) | 73.84 Million | 73.93 Million | 73.83 Million | 73.7 Million | 73.84 Million | 73.95 Million |
Gross Margin | 0.75 | 0.74 | 0.81 | 0.77 | 0.75 | 0.96 |
EBIT Margin | -2.01 | 0.64 | 0.62 | 0.57 | 0.59 | 0.78 |
Profit Margin | -2.12 | 0.22 | 1.11 | 0.19 | 1.60 | 1.49 |
EBITDA | -1.69 Billion | 263.76 Million | 473.1 Million | 474.12 Million | 559.58 Million | 524.54 Million |
Earnings Before Tax Margin | -1.91 | 0.63 | 0.61 | 0.56 | 0.58 | 0.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 442.6 Million | - | 392.95 Million | 843.43 Million | 450.48 Million | 772.05 Million |
Cost of Revenue | 64.84 Million | - | 74.1 Million | 233.33 Million | 159.22 Million | 202.33 Million |
Gross Profit | 377.76 Million | - | 318.85 Million | 610.1 Million | 291.25 Million | 569.71 Million |
Operating Expenses | 253.8 Million | - | 1.45 Billion | 85.6 Million | 923.56 Million | 86.53 Million |
Selling, General and Administrative Expenses | 39.78 Million | - | 37.69 Million | - | 40.16 Million | - |
Research and Development Expenses | - | - | - | - | 4.88 Million | - |
Other Expenses | 214.02 Million | - | -2.98 | -85.6 Million | -1.33 | -86.53 Million |
Cost and Expenses | 318.65 Million | - | 115.85 Million | 318.93 Million | 203.08 Million | 288.86 Million |
Operating Income | 123.95 Million | - | 277.1 Million | 524.49 Million | 247.39 Million | 483.18 Million |
Interest Expense | - | - | 21.51 Million | 97.65 Million | 76.14 Million | 105.19 Million |
Income Tax Expense | 917 Thousand | - | 1.22 Million | 1.99 Million | 763 Thousand | 3.38 Million |
Earnings before Tax | 90.96 Million | - | -1.17 Billion | -1.77 Billion | -599.33 Million | 176.89 Million |
Net Income | 89.54 Million | - | -1.17 Billion | -1.78 Billion | -607.38 Million | 169.58 Million |
Earnings Per Share Basic | 1.21 | - | -15.97 | - | -8.23 | - |
Earnings Per Share Diluted | 1.21 | - | -15.97 | - | -8.23 | - |
Weighted Average Shares Outstanding | 74 Million | 73.89 Million | 73.85 Million | 73.84 Million | 73.83 Million | 73.76 Million |
Weighted Average Shares Outstanding (Diluted) | 74.18 Million | 73.89 Million | 73.85 Million | 73.84 Million | 73.83 Million | 73.93 Million |
Gross Margin | 0.85 | - | 0.81 | 0.72 | 0.65 | 0.74 |
EBIT Margin | 0.59 | - | 0.72 | - | 0.56 | - |
Profit Margin | 0.20 | - | -3.00 | -2.12 | -1.35 | 0.22 |
EBITDA | 260.06 Million | - | 283.11 Million | - | 252.66 Million | - |
Earnings Before Tax Margin | 0.28 | - | 0.71 | 0.62 | 0.55 | 0.63 |
SQ
300622
SHL
EARN
SPINNEYS
RDUS