USD 16.57
(-4.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.88 Billion | 3.48 Billion | 2.75 Billion | 1.71 Billion | 173.31 Million | 99.23 Million |
Cost of Revenue | 2.57 Billion | 2.99 Billion | 2.3 Billion | 1.5 Billion | 16.08 Million | 8.42 Million |
Gross Profit | 307.71 Million | 488.07 Million | 453.19 Million | 208.61 Million | 157.23 Million | 90.81 Million |
Operating Expenses | 265.92 Million | 263.25 Million | 242.46 Million | 187.87 Million | 269.46 Million | 294.87 Million |
Selling, General and Administrative Expenses | 265.92 Million | 263.25 Million | 242.46 Million | 187.87 Million | 152.7 Million | 184.16 Million |
Research and Development Expenses | - | - | 134.62 Million | 159.71 Million | 116.75 Million | 99.91 Million |
Other Expenses | -5.56 Million | -692 Thousand | -455 Thousand | -124 Thousand | - | 10.8 Million |
Cost and Expenses | 2.84 Billion | 3.26 Billion | 2.54 Billion | 1.69 Billion | 285.54 Million | 303.3 Million |
Operating Income | -3.92 Million | 225.9 Million | 213.72 Million | 6.85 Million | -112.22 Million | -204.06 Million |
Interest Expense | 18.58 Million | 8.53 Million | 5.28 Million | 8.66 Million | 24.36 Million | 22.45 Million |
Income Tax Expense | -2.74 Million | 44.59 Million | 37.93 Million | 166 Thousand | 3.59 Million | 5.17 Million |
Earnings before Tax | -28.07 Million | 216.67 Million | 207.98 Million | -1.93 Million | -132.99 Million | -221.33 Million |
Net Income | -25.79 Million | 168.8 Million | 165.11 Million | -4.14 Million | -132.99 Million | -221.33 Million |
Earnings Per Share Basic | -0.92 | 6.01 | 5.90 | -0.15 | -2.89 | -4.88 |
Earnings Per Share Diluted | -0.92 | 5.72 | 5.66 | -0.15 | -2.89 | -4.88 |
Weighted Average Shares Outstanding | 28 Million | 28.08 Million | 27.98 Million | 27.67 Million | 46.02 Million | 45.35 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 29.52 Million | 29.19 Million | 27.67 Million | 46.02 Million | 45.35 Million |
Gross Margin | 0.11 | 0.14 | 0.16 | 0.12 | 0.91 | 0.92 |
EBIT Margin | 0.01 | 0.07 | 0.08 | 0.01 | -0.61 | -1.98 |
Profit Margin | -0.01 | 0.05 | 0.06 | -0.00 | -0.77 | -2.23 |
EBITDA | 38.31 Million | 226.86 Million | 214.28 Million | 21.45 Million | -106.32 Million | -196.02 Million |
Earnings Before Tax Margin | -0.00 | 0.06 | 0.08 | 0.00 | -0.65 | -2.06 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 672.89 Million | 2.88 Billion | 717.93 Million | 809.61 Million | 755.95 Million | 598.73 Million |
Cost of Revenue | 633.42 Million | 2.57 Billion | 627.88 Million | 713.68 Million | 682.93 Million | 550.01 Million |
Gross Profit | 39.47 Million | 307.71 Million | 90.05 Million | 95.92 Million | 73.01 Million | 48.71 Million |
Operating Expenses | 63.1 Million | 265.92 Million | 69.21 Million | 68.52 Million | 63.95 Million | 64.22 Million |
Selling, General and Administrative Expenses | 63.1 Million | - | 69.21 Million | 68.52 Million | 63.95 Million | 64.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -170 Thousand | -5.56 Million | -273 Thousand | -1.3 Million | -99 Thousand | -3.88 Million |
Cost and Expenses | 696.52 Million | 2.84 Billion | 697.09 Million | 782.21 Million | 746.89 Million | 614.23 Million |
Operating Income | -22.98 Million | -3.92 Million | -23.67 Million | 27.51 Million | 8.54 Million | -16.31 Million |
Interest Expense | 4.81 Million | 18.58 Million | 5.21 Million | 5.14 Million | 4.9 Million | 3.32 Million |
Income Tax Expense | -10.17 Million | -2.74 Million | -3.42 Million | 7.22 Million | -513 Thousand | -6.03 Million |
Earnings before Tax | -27.96 Million | -28.07 Million | -29.15 Million | 21.06 Million | 3.53 Million | -23.51 Million |
Net Income | -17.96 Million | -25.79 Million | -25.81 Million | 13.46 Million | 4.35 Million | -17.78 Million |
Earnings Per Share Basic | -0.64 | - | -0.92 | 0.48 | 0.16 | -0.64 |
Earnings Per Share Diluted | -0.64 | - | -0.92 | 0.47 | 0.15 | -0.64 |
Weighted Average Shares Outstanding | 28.21 Million | 28 Million | 28.1 Million | 28.11 Million | 28.08 Million | 27.72 Million |
Weighted Average Shares Outstanding (Diluted) | 28.21 Million | 28 Million | 28.1 Million | 28.65 Million | 28.61 Million | 27.72 Million |
Gross Margin | 0.06 | 0.11 | 0.13 | 0.12 | 0.10 | 0.08 |
EBIT Margin | -0.03 | - | 0.03 | 0.03 | 0.01 | -0.03 |
Profit Margin | -0.03 | -0.01 | -0.04 | 0.02 | 0.01 | -0.03 |
EBITDA | -23.12 Million | - | 21.26 Million | 26.37 Million | 9.27 Million | -18.6 Million |
Earnings Before Tax Margin | -0.03 | -0.00 | -0.03 | 0.03 | 0.01 | -0.03 |
GFC
SQ
300622
YASHMGM
EARN
SPINNEYS