Yash Management & Satellite Ltd. (YASHMGM.BO)
INR 10.84
(-0.91%)
INR 10.84
(-0.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 412.15 Million | 324.82 Million | 21.45 Million | 13.98 Million | 775.69 Thousand | 3.88 Million |
| Cost of Revenue | 410.48 Million | 303.22 Million | 17.27 Million | 12.98 Million | 2.9 Million | 5.27 Million |
| Gross Profit | 1.66 Million | 21.59 Million | 4.17 Million | 995.87 Thousand | -2.12 Million | -1.38 Million |
| Operating Expenses | 25.52 Million | 38.92 Million | 10.21 Million | 6.96 Million | 6.4 Million | 5.44 Million |
| Selling, General and Administrative Expenses | 23.86 Million | 8.37 Million | 1.6 Million | 1.56 Million | 1.86 Million | 1.24 Million |
| Research and Development Expenses | - | -0.04 | 0.05 | 0.61 | -0.29 | 0.11 |
| Other Expenses | 1.66 Million | 17.79 Million | 105 Thousand | 360 Thousand | 360 Thousand | 360 Thousand |
| Cost and Expenses | 412.15 Million | 342.14 Million | 27.49 Million | 19.94 Million | 9.3 Million | 10.71 Million |
| Operating Income | -15.7 Million | -10.87 Million | 2.31 Million | 3.79 Million | -2.31 Million | 2.29 Million |
| Interest Expense | 8.3 Million | 16.52 Million | 2.53 Million | 333.03 Thousand | 977.96 Thousand | 915.96 Thousand |
| Income Tax Expense | -259 Thousand | 4.09 Million | 1.71 Million | 433 Thousand | 37.46 Thousand | 997.12 Thousand |
| Earnings before Tax | -16.75 Million | -13.59 Million | 1.56 Million | 14.57 Million | -2.32 Million | 1.37 Million |
| Net Income | -5.43 Million | -6.77 Million | 1.72 Million | 14.14 Million | -2.36 Million | 1.37 Million |
| Earnings Per Share Basic | -0.32 | -0.40 | 0.10 | 0.81 | -0.14 | 0.08 |
| Earnings Per Share Diluted | -0.32 | -0.40 | 0.10 | 0.81 | -0.14 | 0.08 |
| Weighted Average Shares Outstanding | 17 Million | 17 Million | 17 Million | 17.55 Million | 17 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 17 Million | 17 Million | 17 Million | 17.55 Million | 17 Million | 17 Million |
| Gross Margin | 0.00 | 0.07 | 0.19 | 0.07 | -2.74 | -0.36 |
| EBIT Margin | -0.00 | 0.04 | 0.34 | 1.08 | -0.27 | 0.89 |
| Profit Margin | -0.01 | -0.02 | 0.08 | 1.01 | -3.05 | 0.35 |
| EBITDA | -1.55 Million | 13.28 Million | 4.79 Million | 4.93 Million | -1.18 Million | 3.45 Million |
| Earnings Before Tax Margin | -0.04 | -0.03 | 0.11 | 0.27 | -2.99 | 0.59 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 130.34 Million | 233.95 Million | 424.04 Million | 72.09 Million | 56.89 Million | 51.06 Million |
| Cost of Revenue | 112.96 Million | 233.6 Million | 419.26 Million | 67.35 Million | 58.93 Million | 52.1 Million |
| Gross Profit | 17.38 Million | 350 Thousand | 4.78 Million | 4.73 Million | -2.04 Million | -1.04 Million |
| Operating Expenses | 3.16 Million | -21.61 Million | 25.52 Million | 13.93 Million | 9.64 Million | 4.96 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.12 Million | 21.61 Million | -25.52 Million | 5.15 Million | 3.26 Million | 1.61 Million |
| Cost and Expenses | 116.91 Million | 211.99 Million | 444.79 Million | 81.29 Million | 68.57 Million | 57.07 Million |
| Operating Income | 13.43 Million | 21.96 Million | -20.74 Million | -5.12 Million | -10.95 Million | -7.74 Million |
| Interest Expense | 472 Thousand | 1.33 Million | 8.3 Million | 1.08 Million | 2.53 Million | 3.35 Million |
| Income Tax Expense | 3.95 Million | -6.92 Million | -259 Thousand | 1.44 Million | 574 Thousand | 386 Thousand |
| Earnings before Tax | 13.43 Million | 21.96 Million | -16.75 Million | 5.72 Million | -40.69 Million | -7.74 Million |
| Net Income | 9.15 Million | 17 Million | -5.43 Million | 4.56 Million | -22.4 Million | -3.78 Million |
| Earnings Per Share Basic | 0.54 | 1.02 | - | 0.27 | -1.32 | -0.22 |
| Earnings Per Share Diluted | 0.54 | 1.02 | - | 0.27 | -1.32 | -0.22 |
| Weighted Average Shares Outstanding | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Gross Margin | 0.13 | 0.00 | 0.01 | 0.07 | -0.04 | -0.02 |
| EBIT Margin | 0.10 | 0.10 | - | -0.05 | -0.10 | -0.03 |
| Profit Margin | 0.07 | 0.07 | -0.01 | 0.06 | -0.39 | -0.07 |
| EBITDA | 13.66 Million | 23.23 Million | - | -3.74 Million | -5.73 Million | -1.73 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | -0.05 | -0.07 | -0.19 | -0.15 |
EARN
SPINNEYS
RDUS
RTLS
ASM
2371