JPY 2436.0
(1.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 66.92 Billion | 60.82 Billion | 51.72 Billion | 51.07 Billion | 60.97 Billion | 54.83 Billion |
Cost of Revenue | 22.91 Billion | 1 Million | 1 Million | 17.49 Billion | 19 Billion | 17.32 Billion |
Gross Profit | 44.01 Billion | 60.81 Billion | 51.72 Billion | 33.58 Billion | 41.97 Billion | 37.5 Billion |
Operating Expenses | 41.1 Billion | 36.82 Billion | 32.57 Billion | 32.6 Billion | 33.76 Billion | 29.76 Billion |
Selling, General and Administrative Expenses | 18.07 Billion | 36.63 Billion | 32.46 Billion | 32.53 Billion | 33.55 Billion | 29.65 Billion |
Research and Development Expenses | 136 Million | 136 Million | 136 Million | 137 Million | 139 Million | 139 Million |
Other Expenses | - | - | 32.57 Billion | -52 Million | -94 Million | 29.76 Billion |
Cost and Expenses | 41.1 Billion | 36.82 Billion | 32.57 Billion | 32.6 Billion | 33.76 Billion | 29.76 Billion |
Operating Income | 25.81 Billion | 23.94 Billion | 19.14 Billion | 18.29 Billion | 27.21 Billion | 25.07 Billion |
Interest Expense | 83 Million | 517 Million | 2 Million | 123 Million | 228 Million | 7 Million |
Income Tax Expense | 8 Billion | 7.09 Billion | 6.6 Billion | 6.27 Billion | 8.28 Billion | 8.09 Billion |
Earnings before Tax | 26.09 Billion | 23.25 Billion | 20.89 Billion | 17.9 Billion | 26.61 Billion | 24.83 Billion |
Net Income | 18.09 Billion | 16.15 Billion | 14.29 Billion | 11.76 Billion | 18.34 Billion | 16.69 Billion |
Earnings Per Share Basic | 90.44 | 79.29 | 69.66 | 57.13 | 88.25 | 79.70 |
Earnings Per Share Diluted | 90.36 | 79.23 | 69.61 | 57.09 | 88.20 | 79.66 |
Weighted Average Shares Outstanding | 200.07 Million | 203.44 Million | 205.2 Million | 205.9 Million | 207.91 Million | 209.49 Million |
Weighted Average Shares Outstanding (Diluted) | 200.24 Million | 203.6 Million | 205.35 Million | 206.05 Million | 208.02 Million | 209.6 Million |
Gross Margin | 0.66 | 1.00 | 1.00 | 0.66 | 0.69 | 0.68 |
EBIT Margin | 0.44 | 0.45 | 0.45 | 0.43 | 0.49 | 0.49 |
Profit Margin | 0.27 | 0.27 | 0.28 | 0.23 | 0.30 | 0.30 |
EBITDA | 29.76 Billion | 26.97 Billion | 24.29 Billion | 21.58 Billion | 29.84 Billion | 26.61 Billion |
Earnings Before Tax Margin | 0.39 | 0.39 | 0.37 | 0.36 | 0.45 | 0.46 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 17.71 Billion | 66.92 Billion | 18.24 Billion | 17.24 Billion | 16.07 Billion | 15.36 Billion |
Cost of Revenue | 10.73 Billion | 41.09 Billion | 24.4 Billion | 5.77 Billion | 5.47 Billion | 10.19 Billion |
Gross Profit | 6.97 Billion | 25.83 Billion | -6.15 Billion | 11.46 Billion | 10.59 Billion | 5.16 Billion |
Operating Expenses | 12 Million | 41.02 Billion | 10.64 Billion | 10.24 Billion | 9.94 Billion | 10.19 Billion |
Selling, General and Administrative Expenses | - | - | 4.4 Billion | 4.43 Billion | 4.5 Billion | 4.71 Billion |
Research and Development Expenses | - | - | 34 Million | 34 Million | 34 Million | 34 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.74 Billion | 41.09 Billion | 24.4 Billion | 10.24 Billion | 9.94 Billion | 10.19 Billion |
Operating Income | 6.97 Billion | 25.83 Billion | -6.15 Billion | 7 Billion | 6.12 Billion | 5.17 Billion |
Interest Expense | 8 Million | 83 Million | 68 Million | 30 Million | 8 Million | 6 Million |
Income Tax Expense | 2.27 Billion | 8 Billion | 2.19 Billion | 2.22 Billion | 1.93 Billion | 1.64 Billion |
Earnings before Tax | 7.08 Billion | 26.11 Billion | 7.64 Billion | 6.98 Billion | 6.21 Billion | 5.29 Billion |
Net Income | 4.82 Billion | 18.09 Billion | 5.41 Billion | 4.76 Billion | 4.26 Billion | 3.65 Billion |
Earnings Per Share Basic | 24.42 | - | 27.32 | 23.77 | 21.21 | 18.15 |
Earnings Per Share Diluted | 24.36 | - | 27.29 | 23.75 | 21.19 | 18.14 |
Weighted Average Shares Outstanding | 198.02 Million | 200.07 Million | 198.14 Million | 200.27 Million | 201.1 Million | 201.1 Million |
Weighted Average Shares Outstanding (Diluted) | 198.02 Million | 200.24 Million | 197.99 Million | 200.44 Million | 201.26 Million | 201.26 Million |
Gross Margin | 0.39 | 0.39 | -0.34 | 0.67 | 0.66 | 0.34 |
EBIT Margin | 0.45 | - | -0.29 | 0.46 | 0.45 | 0.41 |
Profit Margin | 0.27 | 0.27 | 0.30 | 0.28 | 0.27 | 0.24 |
EBITDA | 7.9 Billion | - | -5.3 Billion | 7.94 Billion | 7.16 Billion | 6.23 Billion |
Earnings Before Tax Margin | 0.39 | 0.39 | -0.34 | 0.41 | 0.38 | 0.34 |
YASHMGM
EARN
SPINNEYS
601877
RTLS
ASM