CNY 22.85
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.25 Billion | 45.97 Billion | 38.86 Billion | 33.25 Billion | 30.22 Billion | 27.42 Billion |
Cost of Revenue | 45.04 Billion | 35.34 Billion | 29.26 Billion | 24.02 Billion | 21.4 Billion | 19.28 Billion |
Gross Profit | 12.2 Billion | 10.62 Billion | 9.59 Billion | 9.23 Billion | 8.81 Billion | 8.13 Billion |
Operating Expenses | 5.83 Billion | 4.8 Billion | 4.11 Billion | 4.09 Billion | 4.18 Billion | 3.92 Billion |
Selling, General and Administrative Expenses | 4.32 Billion | 2.55 Billion | 2.16 Billion | 2.32 Billion | 2.3 Billion | 2.03 Billion |
Research and Development Expenses | 1.18 Billion | 1.13 Billion | 1.12 Billion | 1.02 Billion | 979.57 Million | 946.37 Million |
Other Expenses | 324.11 Million | 1.11 Billion | 827.55 Million | 745.36 Million | 908.84 Million | -6.87 Million |
Cost and Expenses | 50.7 Billion | 40.15 Billion | 33.38 Billion | 28.12 Billion | 25.59 Billion | 23.2 Billion |
Operating Income | 6.72 Billion | 5.99 Billion | 4.71 Billion | 5.6 Billion | 4.51 Billion | 4.24 Billion |
Interest Expense | 876.11 Million | 1.21 Billion | 1.03 Billion | 817.93 Million | 628.81 Million | 539.21 Million |
Income Tax Expense | 1.54 Billion | 1.21 Billion | 724.14 Million | 1.14 Billion | 540.55 Million | 481.25 Million |
Earnings before Tax | 6.49 Billion | 5.93 Billion | 4.49 Billion | 7.78 Billion | 4.51 Billion | 4.24 Billion |
Net Income | 3.68 Billion | 4.01 Billion | 3.36 Billion | 6.42 Billion | 3.76 Billion | 3.59 Billion |
Earnings Per Share Basic | 1.73 | 1.89 | 1.57 | 2.99 | 1.75 | 1.68 |
Earnings Per Share Diluted | 1.73 | 1.89 | 1.57 | 2.99 | 1.75 | 1.68 |
Weighted Average Shares Outstanding | 2.13 Billion | 2.12 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.13 Billion | 2.12 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.13 Billion |
Gross Margin | 0.21 | 0.23 | 0.25 | 0.28 | 0.29 | 0.30 |
EBIT Margin | 0.17 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 |
Profit Margin | 0.06 | 0.09 | 0.09 | 0.19 | 0.12 | 0.13 |
EBITDA | 9.78 Billion | 9.11 Billion | 7.51 Billion | 10.21 Billion | 5.61 Billion | 5.82 Billion |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.12 | 0.17 | 0.15 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.42 Billion | 12.95 Billion | 15.82 Billion | 14.55 Billion | 57.02 Billion | 14.76 Billion |
Cost of Revenue | 12.97 Billion | 9.47 Billion | 12.26 Billion | 11.9 Billion | 45.04 Billion | 11.23 Billion |
Gross Profit | 4.44 Billion | 3.47 Billion | 3.56 Billion | 2.65 Billion | 11.97 Billion | 3.53 Billion |
Operating Expenses | 1.68 Billion | 1.78 Billion | 1.51 Billion | 1.56 Billion | 5.24 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 2.9 Billion | 1.35 Billion | 1.22 Billion | 1.03 Billion | - | 1.74 Billion |
Research and Development Expenses | 314.89 Million | 287.36 Million | 275.98 Million | 337.36 Million | - | 310.81 Million |
Other Expenses | -1.53 Billion | -144.59 Million | -8.79 Million | -195.17 Million | -160.07 Million | -13.81 Million |
Cost and Expenses | 14.66 Billion | 11.26 Billion | 13.77 Billion | 13.46 Billion | 50.29 Billion | 12.63 Billion |
Operating Income | 2.44 Billion | 1.69 Billion | 2.05 Billion | 1.09 Billion | 6.72 Billion | 1.88 Billion |
Interest Expense | 788.54 Million | 67.53 Million | 414.19 Million | -79.78 Million | 876.11 Million | 530.33 Million |
Income Tax Expense | 378.11 Million | 339.25 Million | 412.69 Million | 403.46 Million | 1.54 Billion | 400.48 Million |
Earnings before Tax | 2.45 Billion | 1.41 Billion | 1.74 Billion | 1.23 Billion | 6.06 Billion | 1.87 Billion |
Net Income | 1.57 Billion | 841.48 Million | 1.08 Billion | 694.96 Million | 3.68 Billion | 1.08 Billion |
Earnings Per Share Basic | 0.73 | 0.39 | 0.50 | 0.33 | - | 0.51 |
Earnings Per Share Diluted | 0.73 | 0.39 | 0.50 | 0.33 | - | 0.51 |
Weighted Average Shares Outstanding | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Gross Margin | 0.26 | 0.27 | 0.23 | 0.18 | 0.21 | 0.24 |
EBIT Margin | 0.19 | 0.18 | 0.15 | 0.12 | - | 0.17 |
Profit Margin | 0.09 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 |
EBITDA | 3.24 Billion | 2.33 Billion | 2.33 Billion | 1.71 Billion | - | 2.48 Billion |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.13 | 0.08 | 0.12 | 0.13 |
RTLS
ASM
2371
BKUT
SMSN
2932