USD 541.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2008 |
---|---|---|---|---|---|---|
Revenue | 39.96 Million | 42.1 Million | 44.35 Million | 40.25 Million | 34.85 Million | -5.41 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 39.96 Million | 42.1 Million | 44.35 Million | 40.25 Million | 34.85 Million | -5.41 Million |
Operating Expenses | 32.58 Million | 2.24 Million | 2.1 Million | 2.3 Million | 2.17 Million | -5.65 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 2.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.58 Million | -2.24 Million | -2.1 Million | -2.3 Million | -2.17 Million | -8.27 Million |
Cost and Expenses | 32.58 Million | 28.6 Million | -3.59 Million | -3.69 Million | -6.31 Million | -5.65 Million |
Operating Income | 24.41 Million | 1.13 Million | 1.3 Million | 1.35 Million | 1.39 Million | -11.07 Million |
Interest Expense | 16.37 Million | 12.65 Million | 13.19 Million | 14.72 Million | 14.96 Million | 23.22 Million |
Income Tax Expense | 4.61 Million | 1.87 Million | 9.44 Million | 5.63 Million | 4.85 Million | -5.32 Million |
Earnings before Tax | 23.47 Million | 13.49 Million | 47.95 Million | 29.81 Million | 26.11 Million | -11.07 Million |
Net Income | 18.86 Million | 11.62 Million | 38.5 Million | 24.18 Million | 21.26 Million | -5.75 Million |
Earnings Per Share Basic | 75.46 | 46.49 | 154.02 | 96.74 | 85.05 | - |
Earnings Per Share Diluted | 75.46 | 46.49 | 154.02 | 96.74 | 85.05 | - |
Weighted Average Shares Outstanding | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.61 | 0.03 | 0.03 | 0.04 | 0.04 | 2.04 |
Profit Margin | 0.47 | 0.28 | 0.87 | 0.60 | 0.61 | 1.06 |
EBITDA | 24.41 Million | - | - | - | - | -11.07 Million |
Earnings Before Tax Margin | 0.61 | 0.03 | 0.03 | 0.03 | 0.04 | 2.04 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2008 FY |
---|---|---|---|---|---|---|
Revenue | 39.96 Million | 42.1 Million | 44.35 Million | 40.25 Million | 34.85 Million | -5.41 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 39.96 Million | 42.1 Million | 44.35 Million | 40.25 Million | 34.85 Million | -5.41 Million |
Operating Expenses | 1.57 Million | 2.24 Million | 2.1 Million | 2.3 Million | 2.17 Million | -5.65 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.57 Million | -2.24 Million | -2.1 Million | -2.3 Million | -2.17 Million | -8.27 Million |
Cost and Expenses | 16.49 Million | 28.6 Million | -3.59 Million | -3.69 Million | -6.31 Million | -5.65 Million |
Operating Income | 770.82 Thousand | 1.13 Million | 1.3 Million | 1.35 Million | 1.39 Million | -11.07 Million |
Interest Expense | 16.37 Million | 12.65 Million | 13.19 Million | 14.72 Million | 14.96 Million | 23.22 Million |
Income Tax Expense | 4.61 Million | 1.87 Million | 9.44 Million | 5.63 Million | 4.85 Million | -5.32 Million |
Earnings before Tax | 23.47 Million | 13.49 Million | 47.95 Million | 29.81 Million | 26.11 Million | -11.07 Million |
Net Income | 18.86 Million | 11.62 Million | 38.5 Million | 24.18 Million | 21.26 Million | -5.75 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.47 | 0.28 | 0.87 | 0.60 | 0.61 | 1.06 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 2.04 |
SMSN
2932
601877
BBAJIOO
6697
BMRA