USD 0.51
(-4.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.41 Million | 5.33 Million | 18.87 Million | 7.19 Million | 6.69 Million | 5.2 Million |
Cost of Revenue | 4.8 Million | 4.89 Million | 15.89 Million | 6.7 Million | 4.91 Million | 3.9 Million |
Gross Profit | 611 Thousand | 446 Thousand | 2.97 Million | 496.98 Thousand | 1.78 Million | 1.29 Million |
Operating Expenses | 6.97 Million | 7.66 Million | 7.51 Million | 7.01 Million | 4.18 Million | 3.7 Million |
Selling, General and Administrative Expenses | 5.48 Million | 6.08 Million | 5.69 Million | 4.6 Million | 2.27 Million | 2.02 Million |
Research and Development Expenses | 1.49 Million | 1.58 Million | 1.81 Million | 2.41 Million | 1.91 Million | 1.67 Million |
Other Expenses | - | 1000.00 | - | - | - | - |
Cost and Expenses | 11.78 Million | 12.56 Million | 23.4 Million | 13.72 Million | 9.09 Million | 7.61 Million |
Operating Income | -6.36 Million | -7.22 Million | -4.53 Million | -6.52 Million | -2.4 Million | -2.41 Million |
Interest Expense | - | - | 26.63 Thousand | 367.00 | 9.00 | 47.00 |
Income Tax Expense | 42 Thousand | 51 Thousand | 23.71 Thousand | 13.05 Thousand | 7390.00 | 24.23 Thousand |
Earnings before Tax | -5.93 Million | -7.08 Million | -4.5 Million | -6.45 Million | -2.33 Million | -2.36 Million |
Net Income | -5.97 Million | -7.14 Million | -4.53 Million | -6.46 Million | -2.33 Million | -2.39 Million |
Earnings Per Share Basic | -0.36 | -0.50 | -0.36 | -0.54 | -0.23 | -0.26 |
Earnings Per Share Diluted | -0.36 | -0.50 | -0.36 | -0.54 | -0.23 | -0.26 |
Weighted Average Shares Outstanding | 16.82 Million | 14.15 Million | 12.67 Million | 11.92 Million | 10.16 Million | 9.21 Million |
Weighted Average Shares Outstanding (Diluted) | 16.82 Million | 14.15 Million | 12.67 Million | 11.92 Million | 10.16 Million | 9.21 Million |
Gross Margin | 0.11 | 0.08 | 0.16 | 0.07 | 0.27 | 0.25 |
EBIT Margin | -1.11 | -1.29 | -0.21 | -0.84 | -0.29 | -0.42 |
Profit Margin | -1.10 | -1.34 | -0.24 | -0.90 | -0.35 | -0.46 |
EBITDA | -5.99 Million | -6.73 Million | -3.93 Million | -7.05 Million | -2.27 Million | -2.2 Million |
Earnings Before Tax Margin | -1.18 | -1.35 | -0.24 | -0.91 | -0.36 | -0.46 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.41 Million | 1.11 Million | 1.01 Million | 1.56 Million | 1.71 Million | 5.33 Million |
Cost of Revenue | 4.8 Million | 1.09 Million | 1.16 Million | 1.24 Million | 1.3 Million | 4.89 Million |
Gross Profit | 611 Thousand | 20 Thousand | -149 Thousand | 325 Thousand | 412 Thousand | 446 Thousand |
Operating Expenses | 6.97 Million | 1.54 Million | 1.85 Million | 1.93 Million | 1.64 Million | 7.66 Million |
Selling, General and Administrative Expenses | - | 1.28 Million | 1.5 Million | 1.52 Million | 1.17 Million | - |
Research and Development Expenses | - | 265 Thousand | 343 Thousand | 412 Thousand | 472 Thousand | - |
Other Expenses | - | - | - | - | - | 1000.00 |
Cost and Expenses | 11.78 Million | 2.64 Million | 3.01 Million | 3.17 Million | 2.94 Million | 12.56 Million |
Operating Income | -6.36 Million | -1.52 Million | -2 Million | -1.6 Million | -1.23 Million | -7.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 42 Thousand | 7000.00 | 4000.00 | 8000.00 | 23 Thousand | 51 Thousand |
Earnings before Tax | -5.93 Million | -1.41 Million | -1.91 Million | -1.49 Million | -1.1 Million | -7.08 Million |
Net Income | -5.97 Million | -1.42 Million | -1.91 Million | -1.5 Million | -1.13 Million | -7.14 Million |
Earnings Per Share Basic | - | -0.08 | -0.11 | -0.09 | -0.07 | - |
Earnings Per Share Diluted | - | -0.08 | -0.11 | -0.09 | -0.07 | - |
Weighted Average Shares Outstanding | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 14.15 Million |
Weighted Average Shares Outstanding (Diluted) | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 16.82 Million | 14.15 Million |
Gross Margin | 0.11 | 0.02 | -0.15 | 0.21 | 0.24 | 0.08 |
EBIT Margin | - | -1.28 | -1.87 | -0.97 | -0.67 | - |
Profit Margin | -1.10 | -1.27 | -1.89 | -0.96 | -0.66 | -1.34 |
EBITDA | - | -1.43 Million | -1.9 Million | -1.51 Million | -1.14 Million | - |
Earnings Before Tax Margin | -1.18 | -1.37 | -1.97 | -1.03 | -0.72 | -1.35 |
BKUT
SMSN
2932
7670
BBAJIOO
6697