JPY 901.0
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 71.04 Billion | 64.32 Billion | 56.94 Billion | 54.62 Billion | 64.5 Billion |
Cost of Revenue | 62.36 Billion | 56.23 Billion | 49.82 Billion | 47.84 Billion | 56.44 Billion |
Gross Profit | 8.68 Billion | 8.09 Billion | 7.12 Billion | 6.77 Billion | 8.06 Billion |
Operating Expenses | 7.75 Billion | 7.39 Billion | 6.88 Billion | 6.84 Billion | 7.39 Billion |
Selling, General and Administrative Expenses | 7.74 Billion | 7.39 Billion | 6.88 Billion | 6.84 Billion | 7.32 Billion |
Research and Development Expenses | 133 Million | 83 Million | 47 Million | 38 Million | 54 Million |
Other Expenses | 7.61 Billion | 44 Million | 47 Million | 66 Million | - |
Cost and Expenses | 70.11 Billion | 63.63 Billion | 56.71 Billion | 54.69 Billion | 63.84 Billion |
Operating Income | 930 Million | 691 Million | 229 Million | -74 Million | 737 Million |
Interest Expense | 42 Million | 30 Million | 27 Million | 28 Million | 39 Million |
Income Tax Expense | 690 Million | 311 Million | 171 Million | 270 Million | 315 Million |
Earnings before Tax | 2.21 Billion | 980 Million | 445 Million | 665 Million | 854 Million |
Net Income | 1.52 Billion | 650 Million | 261 Million | 398 Million | 521 Million |
Earnings Per Share Basic | 149.31 | 63.79 | 25.27 | 38.51 | 50.37 |
Earnings Per Share Diluted | 149.31 | 63.79 | 25.27 | 38.51 | 50.37 |
Weighted Average Shares Outstanding | 10.22 Million | 10.19 Million | 10.33 Million | 10.34 Million | 10.34 Million |
Weighted Average Shares Outstanding (Diluted) | 10.22 Million | 10.19 Million | 10.33 Million | 10.34 Million | 10.34 Million |
Gross Margin | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 |
EBIT Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 |
EBITDA | 1.25 Billion | 971 Million | 483 Million | 164 Million | 962 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.94 Billion | 71.04 Billion | 17.73 Billion | 20.02 Billion | 16.68 Billion | 16.6 Billion |
Cost of Revenue | 14.79 Billion | 62.36 Billion | 15.59 Billion | 17.66 Billion | 14.58 Billion | 14.53 Billion |
Gross Profit | 2.15 Billion | 8.68 Billion | 2.14 Billion | 2.36 Billion | 2.09 Billion | 2.07 Billion |
Operating Expenses | 1.95 Billion | 7.74 Billion | 2.03 Billion | 1.92 Billion | 1.89 Billion | 1.89 Billion |
Selling, General and Administrative Expenses | 1.95 Billion | - | 2.02 Billion | 1.92 Billion | 1.89 Billion | 1.89 Billion |
Research and Development Expenses | - | - | 133 Million | 47 Million | 32 Million | 27 Million |
Other Expenses | -1 Million | 25 Million | 10 Million | 5 Million | 8 Million | 2 Million |
Cost and Expenses | 16.74 Billion | 70.11 Billion | 17.62 Billion | 19.58 Billion | 16.48 Billion | 16.42 Billion |
Operating Income | 197 Million | 930 Million | 116 Million | 439 Million | 199 Million | 176 Million |
Interest Expense | - | 42 Million | 8 Million | 11 Million | 13 Million | 10 Million |
Income Tax Expense | 102 Million | 690 Million | 331 Million | 167 Million | 83 Million | 109 Million |
Earnings before Tax | 275 Million | 2.21 Billion | 1.17 Billion | 531 Million | 236 Million | 280 Million |
Net Income | 169 Million | 1.52 Billion | 843 Million | 362 Million | 151 Million | 170 Million |
Earnings Per Share Basic | 16.52 | - | 82.42 | 35.39 | 14.78 | 16.67 |
Earnings Per Share Diluted | 16.52 | - | 82.42 | 35.39 | 14.78 | 16.67 |
Weighted Average Shares Outstanding | 10.22 Million | 10.22 Million | 10.22 Million | 10.22 Million | 10.21 Million | 10.2 Million |
Weighted Average Shares Outstanding (Diluted) | 10.22 Million | 10.22 Million | 10.22 Million | 10.22 Million | 10.21 Million | 10.2 Million |
Gross Margin | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 |
EBIT Margin | 0.02 | - | 0.01 | 0.03 | 0.01 | 0.02 |
Profit Margin | 0.01 | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 |
EBITDA | 277 Million | - | 171 Million | 540 Million | 250 Million | 293 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
BBAJIOO
6697
BMRA
EGN
4224
6305