USD 0.29
(-7.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.25 Million | 14.45 Million | 11.37 Million | 11.81 Million | 17.25 Million | 5.24 Million |
Total Current Assets | 7.73 Million | 12.79 Million | 9.42 Million | 9.23 Million | 14.76 Million | 4.49 Million |
Cash And Short Term Investments | 4.17 Million | 9.71 Million | 5.91 Million | 4.19 Million | 8.64 Million | 686.78 Thousand |
Cash and Cash Equivalents | 4.17 Million | 9.71 Million | 5.91 Million | 4.19 Million | 8.64 Million | 686.78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 947 Thousand | 722 Thousand | 773.81 Thousand | 1.45 Million | 1.76 Million | 1.45 Million |
Inventory | 2.37 Million | 2.05 Million | 2.41 Million | 3.2 Million | 2.85 Million | 2.15 Million |
Other Current Assets | 238 Thousand | 300 Thousand | 447.00 | 255.00 | 1.5 Million | 202.4 Thousand |
Total Non-Current Assets | 1.52 Million | 1.65 Million | 1.94 Million | 2.58 Million | 2.49 Million | 750.43 Thousand |
Net PPE | 943 Thousand | 1.24 Million | 1.51 Million | 1.86 Million | 1.99 Million | 351.07 Thousand |
Good Will And Intangible Assets | 212 Thousand | 165 Thousand | 170 Thousand | 294.83 Thousand | 168.65 Thousand | 107.2 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 212 Thousand | 165 Thousand | 170 Thousand | 294.83 Thousand | 168.65 Thousand | 107.2 Thousand |
Long-Term Investments | 165 Thousand | 165 Thousand | 165.32 Thousand | 165.32 Thousand | 165.32 Thousand | 165.32 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 203 Thousand | 79 Thousand | 95.58 Thousand | 264.15 Thousand | 168.19 Thousand | 126.83 Thousand |
Other Assets | - | - | 363.00 | - | - | - |
Total Liabilities | 2.66 Million | 2.73 Million | 3.04 Million | 2.59 Million | 3.04 Million | 1.26 Million |
Total Current Liabilities | 2.2 Million | 1.94 Million | 2.01 Million | 1.3 Million | 1.47 Million | 1.26 Million |
Account Payables | 288 Thousand | 344 Thousand | 736 Thousand | 431.62 Thousand | 986.71 Thousand | 999.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 326 Thousand | 297 Thousand | 341.29 Thousand | 327.94 Thousand | 211.8 Thousand | - |
Deferred Revenue | 85 Thousand | 60 Thousand | 50.67 Thousand | - | - | - |
Other Current Liabilities | 1.5 Million | 1.24 Million | 883.31 Thousand | 540.65 Thousand | 278.62 Thousand | 264.8 Thousand |
Total Non Current Liabilities | 459 Thousand | 785 Thousand | 1.03 Million | 1.29 Million | 1.56 Million | 999.59 Thousand |
Long-Term Debt | 459 Thousand | 785 Thousand | 1.03 Million | 1.29 Million | 1.56 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 999.59 Thousand |
Other Liabilities | - | - | - | - | - | -999.59 Thousand |
Total Equity | 6.59 Million | 11.72 Million | 8.32 Million | 9.22 Million | 14.21 Million | 3.98 Million |
Stock Holders Equity | 6.59 Million | 11.72 Million | 8.32 Million | 9.22 Million | 14.21 Million | 3.98 Million |
Common Stock | 1.34 Million | 1.34 Million | 1.02 Million | 984.57 Thousand | 939.2 Thousand | 774.17 Thousand |
Retained Earnings | -48.19 Million | -42.21 Million | -35.07 Million | -28.39 Million | -21.92 Million | -19.58 Million |
Accumulated other comprehensive income | -102 Thousand | -110 Thousand | -73.93 Thousand | -47.95 Thousand | -39.84 Thousand | -36.53 Thousand |
Common Stock Equity | 6.59 Million | 11.72 Million | 8.32 Million | 9.22 Million | 14.21 Million | 3.98 Million |
Capital Lease Obligation | 785 Thousand | 1.08 Million | 1.37 Million | 1.61 Million | 1.78 Million | - |
Total Investments | 165 Thousand | 165 Thousand | 165.32 Thousand | 165.32 Thousand | 165.32 Thousand | 165.32 Thousand |
Total Debt | 785 Thousand | 1.08 Million | 1.37 Million | 1.61 Million | 1.78 Million | - |
Net Debt | -3.38 Million | -8.63 Million | -4.53 Million | -2.57 Million | -6.85 Million | -686.78 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.25 Million | 9.25 Million | 10.34 Million | 11.83 Million | 13.21 Million | 14.45 Million |
Total Current Assets | 7.73 Million | 7.73 Million | 8.84 Million | 10.26 Million | 11.57 Million | 12.79 Million |
Cash And Short Term Investments | 4.17 Million | 4.17 Million | 5.31 Million | 7.13 Million | 7.98 Million | 9.71 Million |
Cash and Cash Equivalents | 4.17 Million | 4.17 Million | 5.31 Million | 7.13 Million | 7.98 Million | 9.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 947 Thousand | 947 Thousand | 1.13 Million | 1.06 Million | 1.43 Million | 722 Thousand |
Inventory | 2.37 Million | 2.37 Million | 2.12 Million | 1.84 Million | 1.87 Million | 2.05 Million |
Other Current Assets | 238 Thousand | 238 Thousand | 268 Thousand | 223 Thousand | 279 Thousand | 300 Thousand |
Total Non-Current Assets | 1.52 Million | 1.52 Million | 1.49 Million | 1.56 Million | 1.64 Million | 1.65 Million |
Net PPE | 943 Thousand | 943 Thousand | 1.01 Million | 1.1 Million | 1.18 Million | 1.24 Million |
Good Will And Intangible Assets | 212 Thousand | 212 Thousand | 216 Thousand | 204 Thousand | 202 Thousand | 165 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 212 Thousand | 212 Thousand | 216 Thousand | 204 Thousand | 202 Thousand | 165 Thousand |
Long-Term Investments | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand |
Tax Assets | - | - | 1.00 | - | - | - |
Other Non Current Assets | 203 Thousand | 203 Thousand | 104 Thousand | 96 Thousand | 96 Thousand | 79 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Million | 2.66 Million | 2.53 Million | 2.44 Million | 2.45 Million | 2.73 Million |
Total Current Liabilities | 2.2 Million | 2.2 Million | 1.99 Million | 1.82 Million | 1.74 Million | 1.94 Million |
Account Payables | 288 Thousand | 288 Thousand | 885 Thousand | 783 Thousand | 713 Thousand | 344 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 326 Thousand | 326 Thousand | 319 Thousand | 311 Thousand | 306 Thousand | 297 Thousand |
Deferred Revenue | 85 Thousand | 85 Thousand | 85 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Other Current Liabilities | 1.5 Million | 1.5 Million | 702 Thousand | 668 Thousand | 667 Thousand | 1.24 Million |
Total Non Current Liabilities | 459 Thousand | 459 Thousand | 542.99 Thousand | 626 Thousand | 705 Thousand | 785 Thousand |
Long-Term Debt | 459 Thousand | 459 Thousand | 543 Thousand | 626 Thousand | 705 Thousand | 785 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 6.59 Million | 6.59 Million | 7.8 Million | 9.38 Million | 10.76 Million | 11.72 Million |
Stock Holders Equity | 6.59 Million | 6.59 Million | 7.8 Million | 9.38 Million | 10.76 Million | 11.72 Million |
Common Stock | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million |
Retained Earnings | -48.19 Million | -48.19 Million | -46.77 Million | -44.85 Million | -43.34 Million | -42.21 Million |
Accumulated other comprehensive income | -102 Thousand | -102 Thousand | -102 Thousand | -104 Thousand | -104 Thousand | -110 Thousand |
Common Stock Equity | 6.59 Million | 6.59 Million | 7.8 Million | 9.38 Million | 10.76 Million | 11.72 Million |
Capital Lease Obligation | 785 Thousand | 785 Thousand | 543 Thousand | 937 Thousand | 1.01 Million | 1.08 Million |
Total Investments | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 165 Thousand |
Total Debt | 785 Thousand | 785 Thousand | 862 Thousand | 937 Thousand | 1.01 Million | 1.08 Million |
Net Debt | -3.38 Million | -3.38 Million | -4.45 Million | -6.19 Million | -6.97 Million | -8.63 Million |
BKUT
SMSN
2932
7670
BBAJIOO
6697