JPY 1251.0
(-0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 15.1 Billion | 13.8 Billion | 12.77 Billion | 11.32 Billion | 9.2 Billion |
Total Current Assets | 10.29 Billion | 9.13 Billion | 8.2 Billion | 6.77 Billion | 137.32 Million |
Cash And Short Term Investments | 4.04 Billion | 2.68 Billion | 3.29 Billion | 2.59 Billion | 137.32 Million |
Cash and Cash Equivalents | 4.04 Billion | 2.68 Billion | 3.29 Billion | 2.59 Billion | 137.32 Million |
Short Term Investments | 50 Million | 50 Million | 50 Million | 50 Million | 100.02 Million |
Net Receivables | 3.34 Billion | 3.39 Billion | 2.93 Billion | 2.65 Billion | 2.25 Billion |
Inventory | 2.81 Billion | 2.9 Billion | 1.79 Billion | 1.35 Billion | 1.16 Billion |
Other Current Assets | 84.78 Million | 151.52 Million | 184.76 Million | 169.09 Million | 187 Million |
Total Non-Current Assets | 4.8 Billion | 4.66 Billion | 4.57 Billion | 4.54 Billion | 4.04 Billion |
Net PPE | 4.35 Billion | 4.17 Billion | 3.96 Billion | 3.87 Billion | 3.12 Billion |
Good Will And Intangible Assets | 260.74 Million | 360.19 Million | 443.42 Million | 502.25 Million | 546 Million |
Good Will | - | 31.78 Million | 74.17 Million | 116.56 Million | 158 Million |
Intangible Assets | 260.74 Million | 328.4 Million | 369.24 Million | 385.69 Million | 388 Million |
Long-Term Investments | 78.09 Million | 30.54 Million | 25.81 Million | 17.55 Million | 180 Million |
Tax Assets | 41.66 Million | 28.28 Million | 85.35 Million | 125.67 Million | 193.36 Million |
Other Non Current Assets | 68.96 Million | 77.03 Million | 46.78 Million | 25.54 Million | 634 Thousand |
Other Assets | 4000.00 | 4000.00 | 3000.00 | 3000.00 | 5.01 Billion |
Total Liabilities | 7.65 Billion | 7.6 Billion | 7.33 Billion | 7.75 Billion | 7.24 Billion |
Total Current Liabilities | 6.16 Billion | 5.97 Billion | 5.55 Billion | 5.35 Billion | 4.83 Billion |
Account Payables | 3.43 Billion | 3.58 Billion | 3 Billion | 2.85 Billion | 2.87 Billion |
Tax Payables | 525.29 Million | 218.11 Million | 372.59 Million | 276.67 Million | 166.41 Million |
Short Term Debt | 474.55 Million | 704.09 Million | 767.67 Million | 812.55 Million | 510 Million |
Deferred Revenue | 1.61 Billion | 1.21 Billion | 1.27 Billion | 1.22 Billion | - |
Other Current Liabilities | 632.68 Million | 475.87 Million | 518.85 Million | 463.38 Million | 1.44 Billion |
Total Non Current Liabilities | 1.49 Billion | 1.62 Billion | 1.77 Billion | 2.4 Billion | 2.41 Billion |
Long-Term Debt | 842.04 Million | 1.06 Billion | 1.15 Billion | 1.66 Billion | 1.75 Billion |
Deferred Revenue Non Current | 583.38 Million | 495.68 Million | 558.46 Million | 673.6 Million | -2.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.32 Million | 5.29 Million | 6.73 Million | 6.9 Million | 660 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 7.44 Billion | 6.2 Billion | 5.44 Billion | 3.56 Billion | 1.95 Billion |
Stock Holders Equity | 7.44 Billion | 6.2 Billion | 5.44 Billion | 3.56 Billion | 1.94 Billion |
Common Stock | 1.04 Billion | 1.04 Billion | 1.02 Billion | 534.92 Million | 100 Million |
Retained Earnings | 5.41 Billion | 4.17 Billion | 3.48 Billion | 2.59 Billion | 1.83 Billion |
Accumulated other comprehensive income | 37 Million | 30 Million | 13 Million | 2 Million | 6 Million |
Common Stock Equity | 7.44 Billion | 6.2 Billion | 5.44 Billion | 3.56 Billion | 1.94 Billion |
Capital Lease Obligation | 814.63 Million | 840.69 Million | 918.22 Million | 913.03 Million | 800 Million |
Total Investments | 78.09 Million | 30.54 Million | 25.81 Million | 17.55 Million | 180 Million |
Total Debt | 1.31 Billion | 1.77 Billion | 1.92 Billion | 2.48 Billion | 2.26 Billion |
Net Debt | -2.72 Billion | -916.31 Million | -1.36 Billion | -117.95 Million | 2.12 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.49 Billion | 15.7 Billion | 15.1 Billion | 15.1 Billion | 15.9 Billion | 12.81 Billion |
Total Current Assets | 11.23 Billion | 10.73 Billion | 10.29 Billion | 10.29 Billion | 10.97 Billion | 8.1 Billion |
Cash And Short Term Investments | 4.33 Billion | 4.13 Billion | 4.04 Billion | 4.04 Billion | 4.15 Billion | 2.72 Billion |
Cash and Cash Equivalents | 4.28 Billion | 4.13 Billion | 4.04 Billion | 4.04 Billion | 4.15 Billion | 2.72 Billion |
Short Term Investments | 50 Million | 572 Thousand | 50 Million | 50 Million | 439 Thousand | 167 Thousand |
Net Receivables | 3.74 Billion | 3.45 Billion | 3.34 Billion | 3.34 Billion | 3.62 Billion | 2.98 Billion |
Inventory | 3.07 Billion | 3.02 Billion | 2.81 Billion | 2.81 Billion | 2.95 Billion | 2.19 Billion |
Other Current Assets | 82.18 Million | 117.9 Million | 84.78 Million | 84.78 Million | 229.49 Million | 210.03 Million |
Total Non-Current Assets | 5.25 Billion | 4.96 Billion | 4.8 Billion | 4.8 Billion | 4.93 Billion | 4.71 Billion |
Net PPE | 4.68 Billion | 4.39 Billion | 4.35 Billion | 4.35 Billion | 4.31 Billion | 4.14 Billion |
Good Will And Intangible Assets | 246.25 Million | 254.5 Million | 260.74 Million | 260.74 Million | 276.78 Million | 299.83 Million |
Good Will | 259 Thousand | 506 Thousand | - | - | - | 10.59 Million |
Intangible Assets | 246 Million | 254 Million | 260.74 Million | 260.74 Million | 276.78 Million | 289.24 Million |
Long-Term Investments | 321 Million | 320 Million | 78.09 Million | 78.09 Million | 340 Million | 270 Million |
Tax Assets | -320.74 Million | -320 Million | 41.66 Million | 41.66 Million | -340 Million | -270 Million |
Other Non Current Assets | 321.7 Million | 320.57 Million | 68.96 Million | 68.96 Million | 340.43 Million | 270.16 Million |
Other Assets | - | 3000.00 | 4000.00 | 4000.00 | 4000.00 | 3000.00 |
Total Liabilities | 8.54 Billion | 8.28 Billion | 7.65 Billion | 7.65 Billion | 8.81 Billion | 6.23 Billion |
Total Current Liabilities | 6.44 Billion | 6.05 Billion | 6.16 Billion | 6.16 Billion | 7.21 Billion | 4.69 Billion |
Account Payables | 3.54 Billion | 3.5 Billion | 3.43 Billion | 3.43 Billion | 4.54 Billion | 2.36 Billion |
Tax Payables | 524.87 Million | 246.18 Million | 525.29 Million | 525.29 Million | 454.67 Million | 404.08 Million |
Short Term Debt | 321.34 Million | 324.87 Million | 474.55 Million | 474.55 Million | 206.3 Million | 267.24 Million |
Deferred Revenue | 524.87 Million | 320.89 Million | 1.61 Billion | 1.61 Billion | 536.13 Million | 404.08 Million |
Other Current Liabilities | 2.06 Billion | 1.89 Billion | 632.68 Million | 632.68 Million | 1.92 Billion | 1.65 Billion |
Total Non Current Liabilities | 2.1 Billion | 2.23 Billion | 1.49 Billion | 1.49 Billion | 1.59 Billion | 1.53 Billion |
Long-Term Debt | 1.07 Billion | 1.12 Billion | 842.04 Million | 842.04 Million | 351.72 Million | 390.28 Million |
Deferred Revenue Non Current | - | - | 583.38 Million | 583.38 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 1.11 Billion | 3.32 Million | 3.32 Million | 1.24 Billion | 1.14 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.94 Billion | 7.41 Billion | 7.44 Billion | 7.44 Billion | 7.09 Billion | 6.58 Billion |
Stock Holders Equity | 7.94 Billion | 7.41 Billion | 7.44 Billion | 7.44 Billion | 7.09 Billion | 6.58 Billion |
Common Stock | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Retained Earnings | 5.89 Billion | 5.36 Billion | 5.41 Billion | 5.41 Billion | 5.04 Billion | 4.53 Billion |
Accumulated other comprehensive income | 60.68 Million | 51 Million | 37 Million | 37 Million | 47 Million | 49 Million |
Common Stock Equity | 7.94 Billion | 7.41 Billion | 7.44 Billion | 7.44 Billion | 7.09 Billion | 6.58 Billion |
Capital Lease Obligation | - | - | 814.63 Million | 814.63 Million | - | - |
Total Investments | 50 Million | 320.57 Million | 78.09 Million | 78.09 Million | 340.43 Million | 270.16 Million |
Total Debt | 1.39 Billion | 1.44 Billion | 1.31 Billion | 1.31 Billion | 558.02 Million | 657.53 Million |
Net Debt | -2.88 Billion | -2.69 Billion | -2.72 Billion | -2.72 Billion | -3.59 Billion | -2.06 Billion |
601877
RTLS
ASM
BMRA
BKUT
SMSN