THB 6.25
(1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.69 Billion | 48.54 Billion | 47.88 Billion | 49.71 Billion | 49.49 Billion | 44.75 Billion |
Total Current Assets | 21.78 Billion | 23.07 Billion | 22.26 Billion | 17.59 Billion | 14.78 Billion | 12.73 Billion |
Cash And Short Term Investments | 8.99 Billion | 9.29 Billion | 7.7 Billion | 4.56 Billion | 5.26 Billion | 2.48 Billion |
Cash and Cash Equivalents | 3.76 Billion | 3.42 Billion | 2.69 Billion | 812.94 Million | 2.03 Billion | 889.04 Million |
Short Term Investments | 5.23 Billion | 5.86 Billion | 5.01 Billion | 3.75 Billion | 3.23 Billion | 1.59 Billion |
Net Receivables | 2.06 Billion | 3.04 Billion | 3.12 Billion | 2.84 Billion | 1.83 Billion | 1.86 Billion |
Inventory | 7.73 Billion | 9.72 Billion | 9.32 Billion | 8.17 Billion | 6.45 Billion | 6.25 Billion |
Other Current Assets | 8.93 Million | 38 Million | 13.43 Million | 6.01 Million | 6.2 Million | 10.46 Million |
Total Non-Current Assets | 25.9 Billion | 25.46 Billion | 25.62 Billion | 32.12 Billion | 34.71 Billion | 32.02 Billion |
Net PPE | 17.93 Billion | 18.77 Billion | 19.62 Billion | 20.48 Billion | 20.94 Billion | 21.59 Billion |
Good Will And Intangible Assets | 13.42 Million | 44.51 Million | 45.55 Million | 15.08 Million | 446.42 Thousand | 913.29 Thousand |
Good Will | 12.19 Million | 44.04 Million | 44.97 Million | 14.34 Million | - | - |
Intangible Assets | 1.23 Million | 470.86 Thousand | 582.52 Thousand | 738.7 Thousand | 446.42 Thousand | 913.29 Thousand |
Long-Term Investments | 3.77 Billion | 3.67 Billion | 2.57 Billion | 7.08 Billion | 6.07 Billion | 2.6 Billion |
Tax Assets | 72.94 Million | 93.44 Million | 3.33 Billion | 4.52 Billion | 7.68 Billion | 7.81 Billion |
Other Non Current Assets | 4.1 Billion | 2.88 Billion | 45.14 Million | 20.81 Million | 12.93 Million | 12.01 Million |
Other Assets | 140.00 | 649.00 | -391.00 | 134.00 | 416.00 | 586.00 |
Total Liabilities | 27.76 Billion | 28.98 Billion | 28.85 Billion | 29.35 Billion | 30.43 Billion | 27.17 Billion |
Total Current Liabilities | 11.29 Billion | 10.51 Billion | 9.6 Billion | 7.68 Billion | 9.01 Billion | 8.86 Billion |
Account Payables | 1.56 Billion | 1.07 Billion | 836.14 Million | 537.72 Million | 645.41 Million | 1.28 Billion |
Tax Payables | 67.1 Million | 139.15 Million | 89.98 Million | 18.37 Million | 12.21 Million | 14.67 Million |
Short Term Debt | 3.97 Billion | 7.43 Billion | 6.9 Billion | 5.38 Billion | 6.76 Billion | 6.19 Billion |
Deferred Revenue | 4.37 Billion | 1.03 Billion | 974.12 Million | 1.14 Billion | 1.01 Billion | 754.01 Million |
Other Current Liabilities | 1.38 Billion | 965.81 Million | 893.79 Million | 610.27 Million | 581.65 Million | 639.74 Million |
Total Non Current Liabilities | 16.47 Billion | 18.47 Billion | 19.25 Billion | 21.66 Billion | 21.42 Billion | 18.3 Billion |
Long-Term Debt | 15.3 Billion | 17.12 Billion | 17.98 Billion | 20.46 Billion | 20.54 Billion | 17.99 Billion |
Deferred Revenue Non Current | 476.73 Million | 1.03 Billion | 482.4 Million | 474.43 Million | 302.05 Million | 130.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.93 Million | -551.67 Million | 48.74 Million | 47.84 Million | 36.47 Million | 36.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.93 Billion | 19.55 Billion | 19.02 Billion | 20.36 Billion | 19.05 Billion | 17.58 Billion |
Stock Holders Equity | 17.11 Billion | 16.82 Billion | 16.09 Billion | 14.73 Billion | 13.81 Billion | 12.51 Billion |
Common Stock | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
Retained Earnings | 9.55 Billion | 9.15 Billion | 8.42 Billion | 6.88 Billion | 5.68 Billion | 4.65 Billion |
Accumulated other comprehensive income | 203.55 Million | 203.55 Million | 203.55 Million | 205.26 Million | 203.55 Million | 203.55 Million |
Common Stock Equity | 17.11 Billion | 16.82 Billion | 16.09 Billion | 14.73 Billion | 13.81 Billion | 12.51 Billion |
Capital Lease Obligation | 81.98 Million | 92.82 Million | 174.93 Million | 197.41 Million | - | - |
Total Investments | 9 Billion | 9.54 Billion | 7.59 Billion | 10.83 Billion | 9.3 Billion | 4.19 Billion |
Total Debt | 19.28 Billion | 24.56 Billion | 24.88 Billion | 25.85 Billion | 27.3 Billion | 24.18 Billion |
Net Debt | 15.51 Billion | 21.14 Billion | 22.19 Billion | 25.04 Billion | 25.27 Billion | 23.29 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.04 Billion | 48.44 Billion | 47.69 Billion | 47.69 Billion | 48.84 Billion | 46.22 Billion |
Total Current Assets | 20.06 Billion | 22.64 Billion | 21.78 Billion | 21.78 Billion | 23.69 Billion | 20.95 Billion |
Cash And Short Term Investments | 11.07 Billion | 12.64 Billion | 8.99 Billion | 8.99 Billion | 10.32 Billion | 8.57 Billion |
Cash and Cash Equivalents | 6.32 Billion | 7.51 Billion | 3.76 Billion | 3.76 Billion | 4.99 Billion | 3.06 Billion |
Short Term Investments | 4.75 Billion | 5.13 Billion | 5.23 Billion | 5.23 Billion | 5.33 Billion | 5.5 Billion |
Net Receivables | 2.46 Billion | 2.07 Billion | 2.06 Billion | 2.06 Billion | 1.88 Billion | 2.1 Billion |
Inventory | 6.26 Billion | 7.52 Billion | 7.73 Billion | 7.73 Billion | 8.36 Billion | 8.73 Billion |
Other Current Assets | -13.54 Billion | -14.72 Billion | 8.93 Million | 8.93 Million | 393.27 Million | 393.59 Million |
Total Non-Current Assets | 25.97 Billion | 25.79 Billion | 25.9 Billion | 25.9 Billion | 25.15 Billion | 25.26 Billion |
Net PPE | 21.75 Billion | 21.59 Billion | 17.93 Billion | 17.93 Billion | 18.32 Billion | 18.65 Billion |
Good Will And Intangible Assets | 13.34 Million | 13.23 Million | 13.42 Million | 13.42 Million | 44.5 Million | 44.69 Million |
Good Will | 11.83 Million | 12.01 Million | 12.19 Million | 12.19 Million | 43.5 Million | 43.68 Million |
Intangible Assets | 1.51 Million | 1.21 Million | 1.23 Million | 1.23 Million | 996 Thousand | 1.01 Million |
Long-Term Investments | 3.84 Billion | 3.82 Billion | 3.77 Billion | 3.77 Billion | 3.76 Billion | 3.55 Billion |
Tax Assets | 12.21 Million | 72.94 Million | 72.94 Million | 72.94 Million | 93.44 Million | 93.44 Million |
Other Non Current Assets | 351.94 Million | 295.21 Million | 4.1 Billion | 4.1 Billion | 2.91 Billion | 2.92 Billion |
Other Assets | - | - | 140.00 | 140.00 | - | - |
Total Liabilities | 26 Billion | 28.36 Billion | 27.76 Billion | 27.76 Billion | 29.57 Billion | 27.17 Billion |
Total Current Liabilities | 13.83 Billion | 13.68 Billion | 11.29 Billion | 11.29 Billion | 14.05 Billion | 11.48 Billion |
Account Payables | 1.51 Billion | 1.62 Billion | 1.56 Billion | 1.56 Billion | 1.88 Billion | 993.94 Million |
Tax Payables | 30.3 Million | 77.69 Million | 67.1 Million | 67.1 Million | 10.05 Million | 57.32 Million |
Short Term Debt | 5.92 Billion | 5.45 Billion | 3.97 Billion | 3.97 Billion | 7.46 Billion | 7.6 Billion |
Deferred Revenue | 5.45 Billion | 5.57 Billion | 4.37 Billion | 4.37 Billion | 3.92 Billion | 2.02 Billion |
Other Current Liabilities | 937.19 Million | 1.03 Billion | 1.38 Billion | 1.38 Billion | 777.49 Million | 854.48 Million |
Total Non Current Liabilities | 12.17 Billion | 14.67 Billion | 16.47 Billion | 16.47 Billion | 15.51 Billion | 15.69 Billion |
Long-Term Debt | 11.06 Billion | 13.38 Billion | 15.3 Billion | 15.3 Billion | 14.13 Billion | 14.23 Billion |
Deferred Revenue Non Current | 5.45 Billion | 5.57 Billion | 476.73 Million | 476.73 Million | 680.31 Million | 701.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.86 Billion | -4.87 Billion | 77.93 Million | 77.93 Million | 74.85 Million | 70.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.03 Billion | 20.08 Billion | 19.93 Billion | 19.93 Billion | 19.27 Billion | 19.05 Billion |
Stock Holders Equity | 17.08 Billion | 17.22 Billion | 17.11 Billion | 17.11 Billion | 16.46 Billion | 16.29 Billion |
Common Stock | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
Retained Earnings | 9.28 Billion | 9.46 Billion | 9.55 Billion | 9.55 Billion | 8.88 Billion | 8.61 Billion |
Accumulated other comprehensive income | 153.96 Million | 118.18 Million | 203.55 Million | 203.55 Million | 203.55 Million | 203.55 Million |
Common Stock Equity | 17.08 Billion | 17.22 Billion | 17.11 Billion | 17.11 Billion | 16.46 Billion | 16.29 Billion |
Capital Lease Obligation | 65.39 Million | 69.48 Million | 81.98 Million | 81.98 Million | 85.72 Million | 87.96 Million |
Total Investments | 4.75 Billion | 5.13 Billion | 9 Billion | 9 Billion | 9.1 Billion | 9.06 Billion |
Total Debt | 17.05 Billion | 18.91 Billion | 19.28 Billion | 19.28 Billion | 21.59 Billion | 21.83 Billion |
Net Debt | 10.73 Billion | 11.39 Billion | 15.51 Billion | 15.51 Billion | 16.6 Billion | 18.77 Billion |
9858
ERMAY
000100
IMBBY
0576
065350