USD 32.21
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.49 Billion | 30.95 Billion | 29.09 Billion | 32.31 Billion | 33.73 Billion | 30.84 Billion |
Total Current Assets | 8.59 Billion | 8.92 Billion | 8.2 Billion | 9.65 Billion | 11.08 Billion | 7.25 Billion |
Cash And Short Term Investments | 1.34 Billion | 1.85 Billion | 1.28 Billion | 1.62 Billion | 2.28 Billion | 775 Million |
Cash and Cash Equivalents | 1.34 Billion | 1.85 Billion | 1.28 Billion | 1.62 Billion | 2.28 Billion | 775 Million |
Short Term Investments | 30 Million | 6 Million | 60 Million | 41 Million | 24 Million | 28 Million |
Net Receivables | 2.4 Billion | 2.72 Billion | 2.82 Billion | 2.68 Billion | 2.89 Billion | 2.59 Billion |
Inventory | 4.52 Billion | 4.14 Billion | 3.83 Billion | 4.06 Billion | 4.08 Billion | 3.69 Billion |
Other Current Assets | 319 Million | 211 Million | 262 Million | 1.27 Billion | 1.39 Billion | 446 Million |
Total Non-Current Assets | 20.89 Billion | 22.03 Billion | 20.88 Billion | 22.66 Billion | 22.64 Billion | 23.59 Billion |
Net PPE | 1.94 Billion | 1.88 Billion | 1.95 Billion | 2.19 Billion | 1.97 Billion | 1.89 Billion |
Good Will And Intangible Assets | 16.94 Billion | 17.77 Billion | 16.67 Billion | 18.16 Billion | 18.59 Billion | 19.11 Billion |
Good Will | 12.22 Billion | 12.64 Billion | 11.87 Billion | 12.54 Billion | 12.38 Billion | 12.46 Billion |
Intangible Assets | 4.71 Billion | 5.13 Billion | 4.79 Billion | 5.62 Billion | 6.21 Billion | 6.65 Billion |
Long-Term Investments | 905 Million | 1.07 Billion | 537 Million | 978 Million | 866 Million | 1.38 Billion |
Tax Assets | 653 Million | 439 Million | 564 Million | 381 Million | 595 Million | 600 Million |
Other Non Current Assets | 451 Million | 856 Million | 1.15 Billion | 949 Million | 606 Million | 606 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.84 Billion | 23.48 Billion | 23.15 Billion | 26.79 Billion | 28.14 Billion | 24.4 Billion |
Total Current Liabilities | 11.89 Billion | 11.13 Billion | 10.8 Billion | 12.32 Billion | 12.38 Billion | 11.23 Billion |
Account Payables | 1.5 Billion | 1.34 Billion | 1.01 Billion | 1.19 Billion | 9.53 Billion | 8.27 Billion |
Tax Payables | 7.09 Billion | 7.17 Billion | 7.15 Billion | 8.08 Billion | 421 Million | 286 Million |
Short Term Debt | 1.58 Billion | 1.06 Billion | 1.16 Billion | 1.5 Billion | 1.93 Billion | 2.39 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.81 Billion | 8.72 Billion | 8.62 Billion | 9.62 Billion | 909 Million | 570 Million |
Total Non Current Liabilities | 10.95 Billion | 12.34 Billion | 12.34 Billion | 14.46 Billion | 15.76 Billion | 13.16 Billion |
Long-Term Debt | 8.15 Billion | 9.18 Billion | 8.9 Billion | 10.44 Billion | 11.69 Billion | 9.59 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.92 Billion | 2.19 Billion | 2.39 Billion | 3.09 Billion | 2.91 Billion | 2.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.64 Billion | 7.47 Billion | 5.94 Billion | 5.51 Billion | 5.58 Billion | 6.44 Billion |
Stock Holders Equity | 6.02 Billion | 6.86 Billion | 5.35 Billion | 4.87 Billion | 4.93 Billion | 5.77 Billion |
Common Stock | 97 Million | 103 Million | 103 Million | 103 Million | 103 Million | 103 Million |
Retained Earnings | -674 Million | -443 Million | -788 Million | -2.36 Billion | -2.25 Billion | -1.15 Billion |
Accumulated other comprehensive income | 755 Million | 1.36 Billion | 200 Million | 1.29 Billion | 1.25 Billion | 980 Million |
Common Stock Equity | 6.02 Billion | 6.86 Billion | 5.35 Billion | 4.87 Billion | 4.93 Billion | 5.77 Billion |
Capital Lease Obligation | 349 Million | 248 Million | 251 Million | 299 Million | - | - |
Total Investments | 55 Million | 56 Million | 88 Million | 117 Million | 81 Million | 845 Million |
Total Debt | 9.73 Billion | 10.25 Billion | 10.07 Billion | 11.95 Billion | 13.63 Billion | 11.99 Billion |
Net Debt | 8.38 Billion | 8.4 Billion | 8.78 Billion | 10.32 Billion | 11.34 Billion | 11.22 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 28.54 Billion | 29.49 Billion | 29.49 Billion | 29.21 Billion | 30.95 Billion | 30.95 Billion |
Total Current Assets | 8.45 Billion | 8.59 Billion | 8.59 Billion | 8.54 Billion | 8.92 Billion | 8.92 Billion |
Cash And Short Term Investments | 668 Million | 1.34 Billion | 1.34 Billion | 596 Million | 1.85 Billion | 1.85 Billion |
Cash and Cash Equivalents | 668 Million | 1.34 Billion | 1.34 Billion | 596 Million | 1.85 Billion | 1.85 Billion |
Short Term Investments | - | 30 Million | 30 Million | -757 Million | 6 Million | 6 Million |
Net Receivables | 2.89 Billion | 2.4 Billion | 2.4 Billion | 2.84 Billion | 2.72 Billion | 2.72 Billion |
Inventory | 4.74 Billion | 4.52 Billion | 4.52 Billion | 5.02 Billion | 4.14 Billion | 4.14 Billion |
Other Current Assets | 158 Million | 319 Million | 319 Million | 72 Million | 211 Million | 211 Million |
Total Non-Current Assets | 20.08 Billion | 20.89 Billion | 20.89 Billion | 20.67 Billion | 22.03 Billion | 22.03 Billion |
Net PPE | 1.95 Billion | 1.94 Billion | 1.94 Billion | 1.95 Billion | 1.88 Billion | 1.88 Billion |
Good Will And Intangible Assets | 16.49 Billion | 16.94 Billion | 16.94 Billion | 17 Billion | 17.77 Billion | 17.77 Billion |
Good Will | - | 12.22 Billion | 12.22 Billion | - | 12.64 Billion | 12.64 Billion |
Intangible Assets | 16.49 Billion | 4.71 Billion | 4.71 Billion | 17 Billion | 5.13 Billion | 5.13 Billion |
Long-Term Investments | 659 Million | 905 Million | 905 Million | 819 Million | 1.07 Billion | 1.07 Billion |
Tax Assets | 616 Million | 653 Million | 653 Million | 420 Million | 439 Million | 439 Million |
Other Non Current Assets | 361 Million | 451 Million | 451 Million | 474 Million | 856 Million | 856 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.46 Billion | 22.84 Billion | 22.84 Billion | 22.99 Billion | 23.48 Billion | 23.48 Billion |
Total Current Liabilities | 13.26 Billion | 11.89 Billion | 11.89 Billion | 11.52 Billion | 11.13 Billion | 11.13 Billion |
Account Payables | 9.15 Billion | 1.5 Billion | 1.5 Billion | 8.92 Billion | 1.34 Billion | 1.34 Billion |
Tax Payables | 338 Million | 7.09 Billion | 7.09 Billion | 313 Million | 7.17 Billion | 7.17 Billion |
Short Term Debt | 3.5 Billion | 1.58 Billion | 1.58 Billion | 1.95 Billion | 1.06 Billion | 1.06 Billion |
Deferred Revenue | 338 Million | - | - | - | - | - |
Other Current Liabilities | 259 Million | 8.81 Billion | 8.81 Billion | 644 Million | 8.72 Billion | 8.72 Billion |
Total Non Current Liabilities | 10.19 Billion | 10.95 Billion | 10.95 Billion | 11.46 Billion | 12.34 Billion | 12.34 Billion |
Long-Term Debt | 7.27 Billion | 8.15 Billion | 8.15 Billion | 8.64 Billion | 9.18 Billion | 9.18 Billion |
Deferred Revenue Non Current | 291 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Billion | 1.92 Billion | 1.92 Billion | 1.97 Billion | 2.19 Billion | 2.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.08 Billion | 6.64 Billion | 6.64 Billion | 6.22 Billion | 7.47 Billion | 7.47 Billion |
Stock Holders Equity | 4.5 Billion | 6.02 Billion | 6.02 Billion | 5.61 Billion | 6.86 Billion | 6.86 Billion |
Common Stock | 94 Million | 97 Million | 97 Million | 100 Million | 103 Million | 103 Million |
Retained Earnings | -1.9 Billion | -674 Million | -674 Million | -1.07 Billion | -443 Million | -443 Million |
Accumulated other comprehensive income | 467 Million | 755 Million | 755 Million | 748 Million | 1.36 Billion | 1.36 Billion |
Common Stock Equity | 4.5 Billion | 6.02 Billion | 6.02 Billion | 5.61 Billion | 6.86 Billion | 6.86 Billion |
Capital Lease Obligation | 291 Million | 349 Million | 349 Million | 355 Million | 248 Million | 248 Million |
Total Investments | 659 Million | 55 Million | 55 Million | 62 Million | 56 Million | 56 Million |
Total Debt | 11.06 Billion | 9.73 Billion | 9.73 Billion | 10.6 Billion | 10.25 Billion | 10.25 Billion |
Net Debt | 10.4 Billion | 8.38 Billion | 8.38 Billion | 10 Billion | 8.4 Billion | 8.4 Billion |
0576
065350
ROJNA
300729
900911
RAP1V