HKD 1.57
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.19 Billion | 43.44 Billion | 31.96 Billion | 22.2 Billion | 9.94 Billion | 7.76 Billion |
Total Current Assets | 11.4 Billion | 11.56 Billion | 7.45 Billion | 6.4 Billion | 3.04 Billion | 2.12 Billion |
Cash And Short Term Investments | 3.93 Billion | 2.85 Billion | 1.01 Billion | 2.61 Billion | 570.47 Million | 311.88 Million |
Cash and Cash Equivalents | 3.93 Billion | 936.35 Million | 1.01 Billion | 2.61 Billion | 570.47 Million | 311.88 Million |
Short Term Investments | 552.35 Million | 1.91 Billion | 612.15 Million | - | - | - |
Net Receivables | 1.89 Billion | 2.23 Billion | 1.99 Billion | 1.42 Billion | 1.2 Billion | 788.92 Million |
Inventory | 4.5 Billion | 4.7 Billion | 3.33 Billion | 1.98 Billion | 979.35 Million | 901.62 Million |
Other Current Assets | 514.69 Million | 3.18 Billion | 508.79 Million | 384.62 Million | 302.97 Million | 915.57 Million |
Total Non-Current Assets | 34.79 Billion | 31.87 Billion | 24.5 Billion | 15.79 Billion | 6.9 Billion | 5.63 Billion |
Net PPE | 18.27 Billion | 16.13 Billion | 12.79 Billion | 7.64 Billion | 3.53 Billion | 2.91 Billion |
Good Will And Intangible Assets | 697.19 Million | 816.14 Million | 797.25 Million | 767.67 Million | 1.4 Million | 1.78 Million |
Good Will | 672.01 Million | 792.98 Million | 792.98 Million | 762.74 Million | - | - |
Intangible Assets | 25.17 Million | 23.16 Million | 4.27 Million | 4.93 Million | 1.4 Million | 1.78 Million |
Long-Term Investments | 1.07 Billion | -729.86 Million | 25.3 Million | 72.84 Million | - | - |
Tax Assets | 35.38 Million | 24.34 Million | 17.75 Million | 11.38 Million | 5.08 Million | 1.35 Million |
Other Non Current Assets | 14.71 Billion | 15.63 Billion | 10.86 Billion | 7.29 Billion | 3.36 Billion | 2.71 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.1 Billion | 28.69 Billion | 17.08 Billion | 13.13 Billion | 4.55 Billion | 3.17 Billion |
Total Current Liabilities | 20.91 Billion | 19.89 Billion | 11.3 Billion | 6.94 Billion | 2.9 Billion | 2.59 Billion |
Account Payables | 2.11 Billion | 2.68 Billion | 1.87 Billion | 1.43 Billion | 572.55 Million | 356.7 Million |
Tax Payables | 45.02 Million | 49.5 Million | 46.35 Million | 27.67 Million | 33.55 Million | 14.64 Million |
Short Term Debt | 16.65 Billion | 15.16 Billion | 7.87 Billion | 4.26 Billion | 1.69 Billion | 1.76 Billion |
Deferred Revenue | 2.14 Billion | - | 1.55 Billion | - | - | 14.64 Million |
Other Current Liabilities | 7.31 Million | 2.04 Billion | 6.59 Million | 1.24 Billion | 632.62 Million | 460.1 Million |
Total Non Current Liabilities | 12.18 Billion | 8.79 Billion | 5.77 Billion | 6.19 Billion | 1.65 Billion | 579.14 Million |
Long-Term Debt | 11.42 Billion | 8.15 Billion | 5.31 Billion | 5.94 Billion | 1.41 Billion | 299.36 Million |
Deferred Revenue Non Current | 728.21 Million | 619.51 Million | 434.05 Million | 216.96 Million | 207.84 Million | 231.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.53 Million | 16.43 Million | 22.92 Million | 27.6 Million | 28.5 Million | 41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.09 Billion | 14.75 Billion | 14.87 Billion | 9.06 Billion | 5.38 Billion | 4.58 Billion |
Stock Holders Equity | 11.83 Billion | 13.06 Billion | 13.18 Billion | 7.82 Billion | 5.38 Billion | 4.58 Billion |
Common Stock | 251 Thousand | 251 Thousand | 251 Thousand | 219 Thousand | - | - |
Retained Earnings | 3.25 Billion | 5.01 Billion | 4.6 Billion | 3.04 Billion | 1.7 Billion | 899.37 Million |
Accumulated other comprehensive income | 11.83 Billion | 695.05 Million | 1.23 Billion | 198.46 Million | 3.68 Billion | 3.68 Billion |
Common Stock Equity | 11.83 Billion | 13.06 Billion | 13.18 Billion | 7.82 Billion | 5.38 Billion | 4.58 Billion |
Capital Lease Obligation | 1.82 Billion | 1.55 Billion | 1.31 Billion | 967.48 Million | 325.71 Million | 323.96 Million |
Total Investments | 1.07 Billion | 1.18 Billion | 25.3 Million | 72.84 Million | - | - |
Total Debt | 28.08 Billion | 23.32 Billion | 13.18 Billion | 10.2 Billion | 3.1 Billion | 2.06 Billion |
Net Debt | 24.14 Billion | 22.38 Billion | 12.16 Billion | 7.58 Billion | 2.53 Billion | 1.75 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.44 Billion | 43.44 Billion | 46.19 Billion | 46.19 Billion | 46.19 Billion | 45.74 Billion |
Total Current Assets | 8.42 Billion | 8.42 Billion | 11.4 Billion | 11.4 Billion | 11.4 Billion | 13.07 Billion |
Cash And Short Term Investments | 2.53 Billion | 2.53 Billion | 3.93 Billion | 3.93 Billion | 4.48 Billion | 6.52 Billion |
Cash and Cash Equivalents | 1.03 Billion | 1.03 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion | 924.63 Million |
Short Term Investments | 639.01 Million | 639.01 Million | 552.35 Million | 552.35 Million | 552.35 Million | 5.6 Billion |
Net Receivables | 2.33 Billion | 2.33 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 2.03 Billion |
Inventory | 3.06 Billion | 3.06 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 3.3 Billion |
Other Current Assets | 502.52 Million | 502.52 Million | 514.69 Million | 514.69 Million | 514.69 Million | 6.49 Billion |
Total Non-Current Assets | 35.01 Billion | 35.01 Billion | 34.79 Billion | 34.79 Billion | 34.79 Billion | 32.67 Billion |
Net PPE | 32.76 Billion | 32.76 Billion | 18.27 Billion | 18.27 Billion | 32.52 Billion | 16.97 Billion |
Good Will And Intangible Assets | 700.34 Million | 700.34 Million | 697.19 Million | 697.19 Million | 697.19 Million | 815.33 Million |
Good Will | 672.01 Million | 672.01 Million | 672.01 Million | 672.01 Million | 672.01 Million | 792.98 Million |
Intangible Assets | 28.33 Million | 28.33 Million | 25.17 Million | 25.17 Million | 25.17 Million | 22.35 Million |
Long-Term Investments | 1.02 Billion | 1.02 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | -4.4 Billion |
Tax Assets | - | - | 35.38 Million | 35.38 Million | - | 27.39 Million |
Other Non Current Assets | 530.95 Million | 530.95 Million | 14.71 Billion | 14.71 Billion | 502.96 Million | 19.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.84 Billion | 30.84 Billion | 33.1 Billion | 33.1 Billion | 33.1 Billion | 32.53 Billion |
Total Current Liabilities | 19.5 Billion | 19.5 Billion | 20.91 Billion | 20.91 Billion | 20.91 Billion | 22.65 Billion |
Account Payables | 1.72 Billion | 1.72 Billion | 2.11 Billion | 2.11 Billion | 2.19 Billion | 1.68 Billion |
Tax Payables | - | - | 45.02 Million | 45.02 Million | - | 36.11 Million |
Short Term Debt | 15.75 Billion | 15.75 Billion | 16.65 Billion | 16.65 Billion | 16.43 Billion | 19.17 Billion |
Deferred Revenue | 754.84 Million | 754.84 Million | 2.14 Billion | 2.14 Billion | - | 1.78 Billion |
Other Current Liabilities | 1.26 Billion | 2.01 Billion | 7.31 Million | 7.31 Million | 2.28 Billion | 7.12 Million |
Total Non Current Liabilities | 11.34 Billion | 11.34 Billion | 12.18 Billion | 12.18 Billion | 12.18 Billion | 9.88 Billion |
Long-Term Debt | 8.91 Billion | 8.91 Billion | 11.42 Billion | 11.42 Billion | 11.42 Billion | 9.15 Billion |
Deferred Revenue Non Current | - | - | 728.21 Million | 728.21 Million | - | 709.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.43 Billion | 2.43 Billion | 22.53 Million | 22.53 Million | 758.03 Million | 9.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.6 Billion | 12.6 Billion | 13.09 Billion | 13.09 Billion | 13.09 Billion | 13.21 Billion |
Stock Holders Equity | 11.46 Billion | 11.46 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.79 Billion |
Common Stock | 251 Thousand | 251 Thousand | 251 Thousand | 251 Thousand | 251 Thousand | 251 Thousand |
Retained Earnings | 3.63 Billion | 3.63 Billion | 3.25 Billion | 3.25 Billion | 3.96 Billion | 3.94 Billion |
Accumulated other comprehensive income | 565.13 Million | 565.13 Million | 11.83 Billion | 11.83 Billion | 595.51 Million | 504.45 Million |
Common Stock Equity | 11.46 Billion | 11.46 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion | 11.79 Billion |
Capital Lease Obligation | 1.77 Billion | 1.77 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.71 Billion |
Total Investments | 1.66 Billion | 1.66 Billion | 1.07 Billion | 1.07 Billion | 1.62 Billion | 1.19 Billion |
Total Debt | 24.66 Billion | 24.66 Billion | 28.08 Billion | 28.08 Billion | 27.86 Billion | 28.33 Billion |
Net Debt | 23.63 Billion | 23.63 Billion | 24.14 Billion | 24.14 Billion | 23.92 Billion | 27.41 Billion |
ERMAY
000100
AKSA
0576
065350
ROJNA