THB 31.5
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 9.48 Billion | 8.3 Billion | 7.42 Billion | 6.76 Billion | 6.15 Billion |
Cost of Revenue | 5.77 Billion | 5.47 Billion | 4.58 Billion | 4.04 Billion | 3.77 Billion |
Gross Profit | 3.71 Billion | 2.82 Billion | 2.83 Billion | 2.72 Billion | 2.38 Billion |
Operating Expenses | 2.63 Billion | 2.1 Billion | 1.91 Billion | 1.91 Billion | 1.83 Billion |
Selling, General and Administrative Expenses | 2.63 Billion | 2.1 Billion | 1.91 Billion | 1.91 Billion | 1.83 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 8.37 Billion | 7.57 Billion | 6.5 Billion | 5.95 Billion | 5.61 Billion |
Operating Income | 1.1 Billion | 724.32 Million | 923.78 Million | 810.25 Million | 545.81 Million |
Interest Expense | 54.55 Million | 36.16 Million | 37.34 Million | 54.3 Million | 76.84 Million |
Income Tax Expense | 212.01 Million | 141.58 Million | 179.86 Million | 149.62 Million | 101.35 Million |
Earnings before Tax | 1.05 Billion | 710.26 Million | 908.89 Million | 752.09 Million | 486.7 Million |
Net Income | 829.63 Million | 564.54 Million | 719.5 Million | 595.55 Million | 382.06 Million |
Earnings Per Share Basic | 2.77 | 1.88 | 2.40 | 1.99 | 1.27 |
Earnings Per Share Diluted | 2.77 | 1.88 | 2.40 | 1.99 | 1.27 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.39 | 0.34 | 0.38 | 0.40 | 0.39 |
EBIT Margin | 0.15 | 0.13 | 0.17 | 0.16 | 0.14 |
Profit Margin | 0.09 | 0.07 | 0.10 | 0.09 | 0.06 |
EBITDA | 1.43 Billion | 1.06 Billion | 1.26 Billion | 1.1 Billion | 849.65 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.12 | 0.12 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.47 Billion | 2.45 Billion | 9.48 Billion | 2.45 Billion | 2.29 Billion |
Cost of Revenue | 1.32 Billion | 1.33 Billion | 1.38 Billion | 5.77 Billion | 1.35 Billion | 1.31 Billion |
Gross Profit | 1.16 Billion | 1.13 Billion | 1.07 Billion | 3.71 Billion | 1.1 Billion | 975.37 Million |
Operating Expenses | 827.47 Million | 780.04 Million | 867.01 Million | 2.63 Billion | 675.66 Million | 773.7 Million |
Selling, General and Administrative Expenses | 827.47 Million | 780.04 Million | 880.67 Million | - | 675.66 Million | 773.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.96 Million | - | - | - | - | - |
Cost and Expenses | 2.15 Billion | 2.11 Billion | 2.24 Billion | 8.4 Billion | 2.02 Billion | 2.09 Billion |
Operating Income | 340.55 Million | 355.76 Million | 207.05 Million | 1.07 Billion | 426.79 Million | 201.66 Million |
Interest Expense | 20.85 Million | 24.16 Million | 19.93 Million | 54.55 Million | 15.41 Million | 9.81 Million |
Income Tax Expense | 67.34 Million | 67.92 Million | 36.87 Million | 212.01 Million | 86.36 Million | 39.84 Million |
Earnings before Tax | 339.66 Million | 340.07 Million | 187.11 Million | 1.05 Billion | 436.54 Million | 196.87 Million |
Net Income | 268.71 Million | 267.9 Million | 144.17 Million | 829.63 Million | 350.42 Million | 155.51 Million |
Earnings Per Share Basic | 0.90 | 0.89 | 0.48 | - | 1.58 | 0.52 |
Earnings Per Share Diluted | 0.90 | 0.89 | 0.48 | - | 1.58 | 0.52 |
Weighted Average Shares Outstanding | 298.28 Million | 300 Million | 300 Million | 300 Million | 222 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 298.28 Million | 300 Million | 300 Million | 300 Million | 222 Million | 300 Million |
Gross Margin | 0.47 | 0.46 | 0.44 | 0.39 | 0.45 | 0.43 |
EBIT Margin | 0.18 | 0.18 | 0.12 | - | 0.21 | 0.13 |
Profit Margin | 0.11 | 0.11 | 0.06 | 0.09 | 0.14 | 0.07 |
EBITDA | 453.84 Million | 448.69 Million | 299.26 Million | - | 521.03 Million | 287.72 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.08 | 0.11 | 0.17 | 0.09 |
TOMDF
EPIPF
MBECL
SENEA
PARSHVA
SLAAF