USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 7.69 Million | 12.23 Million | 5.2 Million | - | - | - |
Cost of Revenue | 3.38 Million | 7.84 Million | 3.81 Million | 29.64 Thousand | 25.65 Thousand | 24.08 Thousand |
Gross Profit | 4.31 Million | 4.38 Million | 1.38 Million | -29.64 Thousand | -25.65 Thousand | -24.08 Thousand |
Operating Expenses | 14.05 Million | 13.66 Million | 15.65 Million | 3.51 Million | 1.37 Million | 1.33 Million |
Selling, General and Administrative Expenses | 13.43 Million | 12.84 Million | 5.78 Million | 2.75 Million | 919.69 Thousand | 617.08 Thousand |
Research and Development Expenses | 620 Thousand | 824 Thousand | 9.86 Million | 755.69 Thousand | 459.18 Thousand | 720.52 Thousand |
Other Expenses | - | - | -53 Thousand | - | - | - |
Cost and Expenses | 17.44 Million | 21.51 Million | 19.46 Million | 3.51 Million | 1.37 Million | 1.33 Million |
Operating Income | -9.74 Million | -9.28 Million | -14.26 Million | -3.51 Million | -1.37 Million | -1.33 Million |
Interest Expense | 14.85 Million | 28.6 Million | 3.83 Million | 958.74 Thousand | - | - |
Income Tax Expense | 13 Thousand | 31.6 Million | 2.63 Million | -2 Million | 871.33 Thousand | -2.67 Million |
Earnings before Tax | -24.98 Million | -43.31 Million | -29.77 Million | -11.81 Million | -457.54 Thousand | -2.67 Million |
Net Income | -24.99 Million | -74.92 Million | -32.4 Million | -9.8 Million | -457.54 Thousand | -2.67 Million |
Earnings Per Share Basic | -0.02 | -0.11 | -0.13 | -0.11 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.11 | -0.13 | -0.11 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 1.42 Billion | 679.57 Million | 259.17 Million | 92.02 Million | 70.86 Million | 68.58 Million |
Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 679.57 Million | 259.17 Million | 92.02 Million | 70.86 Million | 68.58 Million |
Gross Margin | 0.56 | 0.36 | 0.27 | - | - | - |
EBIT Margin | -1.22 | -0.59 | -4.66 | - | - | - |
Profit Margin | -3.25 | -6.13 | -6.22 | - | - | - |
EBITDA | -9.39 Million | -9.71 Million | -14.16 Million | -7.78 Million | -1.35 Million | -1.31 Million |
Earnings Before Tax Margin | -1.27 | -0.76 | -2.74 | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 7.69 Million | 1.4 Million | 1.91 Million |
Cost of Revenue | - | - | - | 3.38 Million | - | 1.27 Million |
Gross Profit | - | - | - | 4.31 Million | 1.4 Million | 640.06 Thousand |
Operating Expenses | - | - | - | 14.05 Million | 3.28 Million | 2.37 Million |
Selling, General and Administrative Expenses | - | - | - | - | 3.26 Million | 2.2 Million |
Research and Development Expenses | - | - | - | - | 20 Thousand | 145 Thousand |
Other Expenses | - | - | - | - | - | 21.96 Thousand |
Cost and Expenses | - | - | - | 17.44 Million | 3.45 Million | 3.64 Million |
Operating Income | - | - | - | -9.74 Million | -2.04 Million | -1.73 Million |
Interest Expense | - | - | - | 14.85 Million | 3.11 Million | 3.29 Million |
Income Tax Expense | - | - | - | 13 Thousand | 73 Thousand | 320.97 Thousand |
Earnings before Tax | - | - | - | -24.98 Million | -4.92 Million | -5.66 Million |
Net Income | - | - | - | -24.99 Million | -4.99 Million | -5.98 Million |
Earnings Per Share Basic | - | - | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | - | - | - | 1.42 Billion | 1.42 Billion | 1.27 Billion |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 1.42 Billion | 1.42 Billion | 1.27 Billion |
Gross Margin | - | - | - | 0.56 | 1.00 | 0.33 |
EBIT Margin | - | - | - | - | -1.34 | -0.93 |
Profit Margin | - | - | - | -3.25 | -3.56 | -3.13 |
EBITDA | - | - | - | - | -1.88 Million | -1.78 Million |
Earnings Before Tax Margin | - | - | - | -1.27 | -1.46 | -0.91 |
EPIPF
MBECL
DRPRY
PARSHVA
SLAAF
NEO