Epiroc AB (publ) (EPIPF)
USD 15.05
(0.0%)
USD 15.05
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.34 Billion | 4.74 Billion | 4.36 Billion | 4.39 Billion | 4.36 Billion | 4.31 Billion |
| Cost of Revenue | 38.56 Billion | 3.02 Billion | 2.75 Billion | 2.82 Billion | 2.81 Billion | 2.78 Billion |
| Gross Profit | 21.77 Billion | 1.72 Billion | 1.6 Billion | 1.56 Billion | 1.54 Billion | 1.53 Billion |
| Operating Expenses | 9.96 Billion | 672.98 Million | 638.02 Million | 617.22 Million | 635.5 Million | 648.33 Million |
| Selling, General and Administrative Expenses | 8.06 Billion | 576.05 Million | 547.3 Million | 531.38 Million | 561.79 Million | 574.78 Million |
| Research and Development Expenses | 1.93 Billion | 97.69 Million | 90.72 Million | 85.84 Million | 73.7 Million | 73.54 Million |
| Other Expenses | -13 Million | 764 Thousand | - | - | - | - |
| Cost and Expenses | 47.16 Billion | 3.69 Billion | 3.39 Billion | 3.44 Billion | 3.45 Billion | 3.43 Billion |
| Operating Income | 13.18 Billion | 1.05 Billion | 969.32 Million | 951.95 Million | 910.58 Million | 883.05 Million |
| Interest Expense | 580 Million | 34.18 Million | 20.25 Million | 30.31 Million | 37.92 Million | 170 Million |
| Income Tax Expense | 2.77 Billion | 226.04 Million | 208.63 Million | 204.19 Million | 209.27 Million | 198.96 Million |
| Earnings before Tax | 12.23 Billion | 1.03 Billion | 990.12 Million | 862.7 Million | 839.11 Million | 813.12 Million |
| Net Income | 9.43 Billion | 801.91 Million | 777.08 Million | 657.4 Million | 627.49 Million | 612.46 Million |
| Earnings Per Share Basic | 7.82 | 0.66 | 0.64 | 0.55 | 0.52 | 0.51 |
| Earnings Per Share Diluted | 7.81 | 0.66 | 0.64 | 0.55 | 0.52 | 0.51 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.36 | 0.36 | 0.37 | 0.36 | 0.35 | 0.35 |
| EBIT Margin | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.24 |
| Profit Margin | 0.16 | 0.17 | 0.18 | 0.15 | 0.14 | 0.14 |
| EBITDA | 15.41 Billion | 1.26 Billion | 1.2 Billion | 1.16 Billion | 1.07 Billion | 1 Billion |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.69 Billion | 1.55 Billion | 1.32 Billion | 5.95 Billion | 1.53 Billion | 1.36 Billion |
| Cost of Revenue | 9.87 Billion | 991.77 Million | 836.95 Million | 3.8 Billion | 969.23 Million | 840.68 Million |
| Gross Profit | 5.82 Billion | 558.61 Million | 483.99 Million | 2.14 Billion | 567.32 Million | 527.04 Million |
| Operating Expenses | 2.54 Billion | 243.95 Million | 237.04 Million | 845.76 Million | 254.15 Million | 227.27 Million |
| Selling, General and Administrative Expenses | 2.14 Billion | 193.52 Million | 193.99 Million | - | 208.35 Million | 180.12 Million |
| Research and Development Expenses | 771 Million | 50.42 Million | 43.05 Million | - | 45.79 Million | 47.15 Million |
| Other Expenses | -367 Million | 123 Million | - | 3.45 Million | - | - |
| Cost and Expenses | 12.42 Billion | 1.23 Billion | 1.07 Billion | 4.65 Billion | 1.22 Billion | 1.06 Billion |
| Operating Income | 3.27 Billion | 314.65 Million | 246.94 Million | 1.3 Billion | 313.17 Million | 299.77 Million |
| Interest Expense | 25.87 Million | 24.88 Million | 10.83 Million | 82.31 Million | 42.93 Million | 30.18 Million |
| Income Tax Expense | 690 Million | 57.46 Million | 59.21 Million | 274.08 Million | 63.76 Million | 62.47 Million |
| Earnings before Tax | 3.01 Billion | 249.39 Million | 246.94 Million | 1.2 Billion | 287.61 Million | 267.12 Million |
| Net Income | 2.31 Billion | 191.74 Million | 187.54 Million | 930.83 Million | 223.16 Million | 203.83 Million |
| Earnings Per Share Basic | 0.19 | 0.16 | 0.16 | - | 0.18 | 0.17 |
| Earnings Per Share Diluted | 0.19 | 0.16 | 0.16 | - | 0.18 | 0.17 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.37 | 0.36 | 0.37 | 0.36 | 0.37 | 0.39 |
| EBIT Margin | 0.28 | 0.25 | 0.23 | - | 0.25 | 0.27 |
| Profit Margin | 0.15 | 0.12 | 0.14 | 0.16 | 0.15 | 0.15 |
| EBITDA | 4.44 Billion | 388.65 Million | 309.8 Million | - | 380.58 Million | 363.7 Million |
| Earnings Before Tax Margin | 0.21 | 0.20 | 0.19 | 0.22 | 0.20 | 0.22 |
MBECL
DRPRY
138930
SLAAF
NEO
TOMDF