Megachem (Thailand) Public Company Limited (MGT.BK)
THB 1.99
(0.51%)
THB 1.99
(0.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 970.76 Million | 1.05 Billion | 942.1 Million | 747.9 Million | 669.48 Million | 659.44 Million |
| Cost of Revenue | 670.15 Million | 777.47 Million | 672.12 Million | 507.58 Million | 462.09 Million | 466.13 Million |
| Gross Profit | 300.6 Million | 279.02 Million | 269.97 Million | 240.32 Million | 207.39 Million | 193.31 Million |
| Operating Expenses | 184.82 Million | 168.03 Million | 124 Million | 112.39 Million | 112.88 Million | 108.38 Million |
| Selling, General and Administrative Expenses | 184.82 Million | 173.88 Million | 133.82 Million | 120.65 Million | 125.17 Million | 116.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5.84 Million | -9.81 Million | -8.25 Million | -12.29 Million | 8.2 Million |
| Cost and Expenses | 854.98 Million | 945.51 Million | 796.13 Million | 619.98 Million | 574.97 Million | 574.51 Million |
| Operating Income | 121.09 Million | 110.98 Million | 146.39 Million | 127.92 Million | 94.51 Million | 68.9 Million |
| Interest Expense | 2.86 Million | 2.7 Million | 1.1 Million | 712.72 Thousand | 831.3 Thousand | 1.04 Million |
| Income Tax Expense | 24.09 Million | 22.2 Million | 30.13 Million | 15.71 Million | 18.45 Million | 16.83 Million |
| Earnings before Tax | 115.6 Million | 107.3 Million | 144.65 Million | 125.77 Million | 93.68 Million | 67.86 Million |
| Net Income | 82.45 Million | 82.22 Million | 105.25 Million | 99.68 Million | 71.5 Million | 49.16 Million |
| Earnings Per Share Basic | 0.21 | 0.21 | 0.26 | 0.25 | 0.18 | 0.12 |
| Earnings Per Share Diluted | 0.21 | 0.21 | 0.26 | 0.25 | 0.18 | 0.12 |
| Weighted Average Shares Outstanding | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
| Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
| Gross Margin | 0.31 | 0.26 | 0.29 | 0.32 | 0.31 | 0.29 |
| EBIT Margin | 0.14 | 0.13 | 0.17 | 0.19 | 0.16 | 0.12 |
| Profit Margin | 0.08 | 0.08 | 0.11 | 0.13 | 0.11 | 0.07 |
| EBITDA | 137.93 Million | 132.42 Million | 160.48 Million | 135.18 Million | 103.88 Million | 92.47 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.16 | 0.17 | 0.14 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 293.05 Million | 242.41 Million | 230.45 Million | 970.76 Million | 223.63 Million | 255.39 Million |
| Cost of Revenue | 200.62 Million | 161.37 Million | 156.18 Million | 678.73 Million | 149.75 Million | 180.46 Million |
| Gross Profit | 92.43 Million | 81.04 Million | 74.27 Million | 292.02 Million | 73.88 Million | 74.93 Million |
| Operating Expenses | 52.28 Million | 48.95 Million | 44.48 Million | 176.25 Million | 46.24 Million | 44.27 Million |
| Selling, General and Administrative Expenses | 52.28 Million | 48.95 Million | 44.48 Million | - | 47.53 Million | 45.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.37 Million | - | - | - | - | - |
| Cost and Expenses | 252.9 Million | 210.32 Million | 200.66 Million | 854.98 Million | 195.99 Million | 224.73 Million |
| Operating Income | 40.15 Million | 32.09 Million | 29.78 Million | 115.77 Million | 27.63 Million | 30.66 Million |
| Interest Expense | 1.37 Million | 1.34 Million | 950.07 Thousand | 2.86 Million | 768 Thousand | 746 Thousand |
| Income Tax Expense | 8.27 Million | 6.47 Million | 6.7 Million | 24.09 Million | 5.35 Million | 5.95 Million |
| Earnings before Tax | 41.16 Million | 32.95 Million | 31.15 Million | 118.22 Million | 26.32 Million | 29.16 Million |
| Net Income | 28.26 Million | 23.04 Million | 21.15 Million | 82.45 Million | 17.91 Million | 21.03 Million |
| Earnings Per Share Basic | 0.07 | 0.06 | 0.05 | - | 0.04 | 0.05 |
| Earnings Per Share Diluted | 0.07 | 0.06 | 0.05 | - | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
| Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
| Gross Margin | 0.32 | 0.33 | 0.32 | 0.30 | 0.33 | 0.29 |
| EBIT Margin | 0.16 | 0.15 | 0.15 | - | 0.14 | 0.14 |
| Profit Margin | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 |
| EBITDA | 47.69 Million | 37.22 Million | 34.91 Million | - | 32.25 Million | 35.14 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 |
6977
NUCLEUS
301122
OCE
8143
RAASY