USD 0.12
(-0.17%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 593.63 Million | 752.68 Million | 111.22 Million | 94.1 Million | 75.78 Million |
Cost of Revenue | 367.33 Million | 480.75 Million | 67.75 Million | 56.41 Million | 48.33 Million |
Gross Profit | 226.3 Million | 271.93 Million | 43.46 Million | 37.68 Million | 27.45 Million |
Operating Expenses | 1.2 Billion | 1.03 Billion | 84.51 Million | 63.13 Million | 53.8 Million |
Selling, General and Administrative Expenses | 584.52 Million | 685.54 Million | 59.61 Million | 39.9 Million | 34.88 Million |
Research and Development Expenses | 326.51 Million | 297.36 Million | 24.89 Million | 23.23 Million | 18.92 Million |
Other Expenses | 289.41 Million | - | - | 137.96 Thousand | - |
Cost and Expenses | 1.56 Billion | 1.51 Billion | 152.26 Million | 119.55 Million | 102.14 Million |
Operating Income | -974.14 Million | -911.55 Million | -41.04 Million | -25.44 Million | -26.35 Million |
Interest Expense | 428 Thousand | 366 Thousand | 3.47 Million | 2.07 Million | 254.68 Thousand |
Income Tax Expense | -342 Thousand | 11.12 Million | 235.28 Thousand | 94.44 Thousand | 403.82 Thousand |
Earnings before Tax | -976.24 Million | -893.33 Million | -71.82 Million | -26.45 Million | -23 Million |
Net Income | -974.89 Million | -903.85 Million | -71.3 Million | -25.29 Million | -21.04 Million |
Earnings Per Share Basic | -17.79 | -16.50 | -1.30 | -0.47 | -0.39 |
Earnings Per Share Diluted | -17.79 | -16.50 | -1.30 | -0.47 | -0.39 |
Weighted Average Shares Outstanding | 54.79 Million | 54.79 Million | 54.79 Million | 54.28 Million | 54.28 Million |
Weighted Average Shares Outstanding (Diluted) | 54.79 Million | 54.79 Million | 54.79 Million | 54.28 Million | 54.28 Million |
Gross Margin | 0.38 | 0.36 | 0.39 | 0.40 | 0.36 |
EBIT Margin | -1.61 | -0.98 | -0.36 | -0.26 | -0.33 |
Profit Margin | -1.64 | -1.20 | -0.64 | -0.27 | -0.28 |
EBITDA | -953.09 Million | -882.46 Million | -412.01 Million | -222.04 Million | -143.42 Million |
Earnings Before Tax Margin | -1.64 | -1.21 | -0.37 | -0.27 | -0.35 |
Breakdown | 2022 FY | 2021 FY | 2021 Q3 | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 593.63 Million | 752.68 Million | 42.68 Million | 111.22 Million | 94.1 Million | 75.78 Million |
Cost of Revenue | 367.33 Million | 480.75 Million | 24.12 Million | 67.75 Million | 56.41 Million | 48.33 Million |
Gross Profit | 226.3 Million | 271.93 Million | 18.56 Million | 43.46 Million | 37.68 Million | 27.45 Million |
Operating Expenses | 1.06 Billion | 1.03 Billion | 36.75 Million | 84.51 Million | 63.13 Million | 53.8 Million |
Selling, General and Administrative Expenses | - | - | 25.08 Million | - | - | - |
Research and Development Expenses | - | - | 11.67 Million | - | - | - |
Other Expenses | - | - | - | - | 137.96 Thousand | - |
Cost and Expenses | 1.43 Billion | 1.51 Billion | 60.88 Million | 152.26 Million | 119.55 Million | 102.14 Million |
Operating Income | -974.14 Million | -911.55 Million | -18.19 Million | -41.04 Million | -25.44 Million | -26.35 Million |
Interest Expense | 428 Thousand | 366 Thousand | - | 3.47 Million | 2.07 Million | 254.68 Thousand |
Income Tax Expense | -342 Thousand | 11.12 Million | -161.07 Thousand | 235.28 Thousand | 94.44 Thousand | 403.82 Thousand |
Earnings before Tax | -976.24 Million | -893.33 Million | -17.49 Million | -71.82 Million | -26.45 Million | -23 Million |
Net Income | -974.89 Million | -903.85 Million | -17.23 Million | -71.3 Million | -25.29 Million | -21.04 Million |
Earnings Per Share Basic | - | - | -0.31 | - | - | - |
Earnings Per Share Diluted | - | - | -0.31 | - | - | - |
Weighted Average Shares Outstanding | 54.79 Million | 54.79 Million | 54.79 Million | 54.79 Million | 54.28 Million | 54.28 Million |
Weighted Average Shares Outstanding (Diluted) | 54.79 Million | 54.79 Million | 54.79 Million | 54.79 Million | 54.28 Million | 54.28 Million |
Gross Margin | 0.38 | 0.36 | 0.43 | 0.39 | 0.40 | 0.36 |
EBIT Margin | - | - | -0.41 | - | - | - |
Profit Margin | -1.64 | -1.20 | -0.40 | -0.64 | -0.27 | -0.28 |
EBITDA | - | - | -17.7 Million | - | - | - |
Earnings Before Tax Margin | -1.64 | -1.21 | -0.43 | -0.37 | -0.27 | -0.35 |
MGT
6977
NUCLEUS
001430
OCE
8143